DJ Mediaprint & LOG Ltd
NSE: DJML · Logistics Solution Provider · sector
₹68.88NSE close 2026-10-26
Key numbers
Market cap₹236 cr
Price₹68.88
52w high / low₹125 / ₹52
P/E19.9xSector median 13.7x
P/B2.6xSector median 1.4x
Book value₹26.3
Dividend yield0.02%Sector median 0.60%
ROE15.3%Sector median 9.1%
ROCE15.3%Sector median 11.4%
OPM18.2%Sector median 7.0%
Debt / equity0.42xSector median 0.24x
EV/EBITDA10.1xSector median 8.9x
Interest cover4.3x
Current ratio5.84x
Sales growth 3y+39.7%Sector median +7.7%
Profit growth 3y+48.5%Sector median -9.8%
PEG0.43x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 51 companies in Logistics Solution Provider (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1 cr vs borrowings ₹38 cr (FY26): borrowings are higher by ₹36 cr.
- Borrowings rose in each of the last 3 years (₹11 cr → ₹38 cr).
- Operating profit covered interest 4.3x in the last 12 months.
- Operating cash flow was below net profit in 2 of the last 4 years (FY26, FY25).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 4% of net profit in the last 12 months.
- Debtor days went from 115 (FY24) to 139 (FY26).
- Dividend paid in 3 of the last 4 financial years.
- Price ₹68.88 on 2026-10-26: -44.8% from the 52-week high, +32.5% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹208.36 · low ₹57.48
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 20 | 28 | 25 | 32 | 28 | 53 | 36 |
| EBITDA | 3 | 4 | 6 | 5 | 5 | 5 | 11 | 6 |
| OPM % | 18.3% | 21.3% | 20.3% | 18.1% | 15.7% | 18.2% | 21.1% | 16.2% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 1 | 2 | 2 | 2 | 2 | 2 | 6 | 2 |
| EPS (₹) | 0.39 | 0.56 | 0.74 | 0.56 | 0.63 | 0.56 | 1.63 | 0.64 |
| Revenue YoY | +69.9% | +35.2% | +90.6% | +44.1% | ||||
| Profit YoY | +63.2% | +6.6% | +128.5% | +22.3% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|
| Revenue | 51 | 57 | 82 | 138 | 149 |
| EBITDA | 8 | 14 | 17 | 26 | 27 |
| Net profit | 3 | 5 | 7 | 11 | 12 |
| EPS (₹) | 1.02 | 1.55 | 2.07 | 3.17 | 3.46 |
| Revenue growth | +12.8% | +43.9% | +68.0% | +61.4% | |
| Profit growth | +51.4% | +33.3% | +62.4% | +61.2% | |
| Dividend / share (₹) | – | 0.15 | 0.20 | 0.10 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +39.7% | – | +61.4% |
| Net profit | +48.5% | – | +61.2% |
| EPS | +45.8% | – | – |
| Share price | – | -24.8% (2y) | -28.0% |
Balance sheet
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Shareholders' equity | 29 | 34 | 64 | 90 |
| Borrowings | 11 | 15 | 20 | 38 |
| Cash & equivalents | 1 | 0 | 1 | 1 |
| Total assets | 47 | 60 | 114 | 140 |
| Fixed assets | 11 | 20 | 21 | 22 |
| Capital work in progress | – | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Receivables | 12 | 18 | 30 | 52 |
| Inventory | 13 | 6 | 20 | 27 |
| Payables | 3 | 0 | 18 | 2 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Cash from operations | 10 | 11 | -28 | -23 |
| Cash from investing | -9 | -11 | -0 | -6 |
| Cash from financing | -1 | -0 | 29 | 29 |
| Capex | 7 | 13 | 4 | 2 |
| Free cash flow | 3 | -2 | -33 | -26 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| ROE % | 11.6% | 15.0% | 10.5% | 12.1% |
| ROCE % | 15.0% | 17.9% | 13.1% | 14.5% |
| Debtor days | 85 | 115 | 135 | 139 |
| Inventory days | 145 | 68 | 147 | 96 |
| Payable days | 33 | 0 | 135 | 8 |
| Cash conversion cycle (days) | 197 | 183 | 147 | 227 |
| Working capital days | 137 | 116 | 198 | 238 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 56.33% |
| FIIs | 0.11% |
| Public (non-institutions) | 43.56% |
| Quarter | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Jul 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 56.36% | 56.36% | 56.36% | 55.52% | 56.17% | 55.69% | 56.33% | 56.33% |
| Promoter group | % |
|---|---|
| Dinesh Muddu Kotian | 55.83% |
| Santhosh Muddu Kotian | 0.50% |
| Lalita Deju Poojary | 0.00% |
| Neetha Santhosh Kotian | 0.00% |
| Jayashree Ramesh Poojary | 0.00% |
| Harish Salian | 0.00% |
| Navin Deju Poojari | 0.00% |
| Surekha Deju Poojary | 0.00% |
| Public holders above 1% | % |
|---|---|
| Hema Lakshman | 5.69% |
| Jugal Kishore Bhagat | 1.22% |
| Ravindra N Sakla | 1.14% |
| Praful Mahendra Bhusari | 1.11% |
| Dinesh Dayaram Dhanak | 1.06% |
4,084 shareholders. Pledged: – of promoter shares.
Peers in Logistics Solution Provider
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| CONCOR | ₹31,348 cr | 25.1x | 2.4x | 9.8% | 13.2% | 21.6% | +3.6% | 2.22% |
| DELHIVERY | ₹28,082 cr | 300.0x | 2.9x | 1.0% | 2.2% | 5.5% | +13.3% | – |
| SHADOWFAX | ₹16,722 cr | 128.7x | 9.6x | 6.4% | 7.5% | 5.0% | – | – |
| BLUEDART | ₹10,124 cr | 35.3x | 5.7x | 17.2% | 23.6% | 15.3% | +5.9% | 0.59% |
| TCI | ₹6,508 cr | 14.2x | 2.5x | 19.4% | 15.8% | 10.6% | +9.1% | 1.08% |
| TVSSCS | ₹4,879 cr | 75.7x | 2.4x | 3.4% | 8.3% | 7.0% | – | – |
| VRLLOG | ₹4,687 cr | 17.6x | 4.1x | 24.0% | 28.1% | 20.4% | +6.7% | 3.73% |
| MAHLOG | ₹3,871 cr | 104.6x | 3.3x | 4.8% | 11.9% | 5.5% | +10.9% | 0.46% |
| AFCOM | ₹3,781 cr | 18.9x | 8.3x | 54.4% | 45.9% | 35.1% | – | – |
| DJML | ₹236 cr | 19.9x | 2.6x | 15.3% | 15.3% | 18.2% | +39.7% | 0.02% |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Printing | ₹62 cr | 45.0% | ₹6 cr | 9.9% |
| Services | ₹54 cr | 39.4% | ₹10 cr | 17.9% |
| Cab Service | ₹22 cr | 15.6% | ₹2 cr | 10.1% |
| OTHERS | ₹0 cr | – | ₹0 cr | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-07-06 | Dividend | Dividend - Re 0.15 Per Share |
| 2025-07-16 | Dividend | Dividend - Re 0.10 Per Share |
| 2024-08-09 | Bonus | Bonus 2:1 |
| 2024-07-05 | Dividend | Annual General Meeting/Dividend - Re 0.20 Per Share |
| 2023-06-15 | Dividend | Annual General Meeting/Dividend - Re 0.15 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Services |
| Industry | Logistics Solution Provider |
| Sub-industry | Logistics Solution Provider |
| Symbol | DJML |
| BSE code | 543193 |
| ISIN | INE0B1K01014 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.