Dolfin Rubbers Limited
BSE: DOLFIN · Tyres & Rubber Products · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 17 companies in Tyres & Rubber Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1 cr vs borrowings ₹19 cr (FY26): borrowings are higher by ₹18 cr.
- Operating profit covered interest 7.8x in the last 12 months.
- Other income was 16% of net profit in the last 12 months.
- Dividend paid in 2 of the last 5 financial years.
- Price ₹179.55 on 2026-10-26: -9.8% from the 52-week high, +12.2% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 39 | 40 | 40 | 41 | 49 | 53 |
| EBITDA | 3 | 3 | 2 | 2 | 3 | 3 |
| OPM % | 7.1% | 6.6% | 4.6% | 4.9% | 5.2% | 6.3% |
| Other income | 0 | 0 | 0 | 1 | 0 | 0 |
| Net profit | 2 | 2 | 1 | 2 | 2 | 2 |
| EPS (₹) | 1.54 | 1.57 | 1.07 | 1.53 | 1.63 | 1.96 |
| Revenue YoY | +23.3% | +30.7% | ||||
| Profit YoY | +5.8% | +25.5% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 84 | 102 | 126 | 144 | 170 | 182 |
| EBITDA | 5 | 7 | 9 | 9 | 9 | 10 |
| Net profit | 3 | 3 | 5 | 5 | 6 | 6 |
| EPS (₹) | 3.68 | 3.30 | 4.73 | 5.11 | 5.52 | 6.19 |
| Revenue growth | +21.7% | +23.9% | +14.0% | +18.2% | – | |
| Profit growth | +19.5% | +43.5% | +7.8% | +8.2% | – | |
| Dividend / share (₹) | 1.20 | – | 1.20 | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +18.6% | – | – |
| Net profit | +18.7% | – | – |
| EPS | +18.7% | – | – |
| Share price | – | -11.7% (2y) | -6.7% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 33 | 39 |
| Borrowings | 18 | 19 |
| Cash & equivalents | 1 | 1 |
| Total assets | 73 | 83 |
| Fixed assets | 26 | 29 |
| Capital work in progress | 0 | 1 |
| Investments | 0 | 0 |
| Receivables | 18 | 16 |
| Inventory | 25 | 33 |
| Payables | 3 | 6 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 4 | 5 |
| Cash from investing | -4 | -4 |
| Cash from financing | -1 | -1 |
| Capex | 3 | 5 |
| Free cash flow | 1 | -1 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 15.3% | 14.2% |
| ROCE % | 15.8% | 14.1% |
| Debtor days | 45 | 34 |
| Inventory days | 102 | 110 |
| Payable days | 13 | 21 |
| Cash conversion cycle (days) | 134 | 123 |
| Working capital days | 50 | 48 |
Peers in Tyres & Rubber Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MRF | ₹49,769 cr | 20.6x | 2.4x | 12.2% | 15.2% | 14.9% | +10.6% | 0.20% |
| BALKRISIND | ₹40,775 cr | 29.0x | 3.7x | 14.4% | 13.2% | 22.0% | +3.5% | 0.76% |
| APOLLOTYRE | ₹24,569 cr | 14.3x | 1.5x | 10.8% | 11.0% | 11.9% | +5.0% | 2.20% |
| CEATLTD | ₹12,479 cr | 24.4x | 2.5x | 9.0% | 13.4% | 10.8% | +11.5% | 0.98% |
| JKTYRE | ₹8,661 cr | 13.0x | 1.4x | 11.9% | 12.0% | 10.6% | +3.7% | 0.95% |
| TVSSRICHAK | ₹3,167 cr | 34.3x | 2.7x | 7.2% | 9.0% | 7.6% | +6.9% | 0.40% |
| GOODYEAR | ₹1,515 cr | 28.1x | 2.5x | 8.9% | 13.1% | 4.2% | -5.4% | 3.64% |
| MEGAMONT | ₹446 cr | 49.8x | 13.2x | 55.7% | 17.8% | 1.1% | – | – |
| TOLINS | ₹315 cr | 9.7x | 0.9x | 9.5% | 11.2% | 13.7% | – | – |
| DOLFIN | ₹180 cr | 29.0x | 4.6x | 17.2% | 15.2% | 5.3% | +18.6% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2023-08-04 | Dividend | Final Dividend Rs 1.2 |
| 2021-09-16 | Dividend | Final Dividend Rs 1.2 |
| 2020-09-18 | Dividend | Final Dividend Rs 1.0 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Tyres & Rubber Products |
| Sub-industry | Tyres & Rubber Products |
| Symbol | DOLFIN |
| BSE code | 542013 |
| ISIN | INE666Y01010 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.