Dynavision Ltd.
BSE: DYNAVSN · Diversified Commercial Services · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 95 companies in Diversified Commercial Services (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹34 cr vs borrowings ₹20 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 4.8x in the last 12 months.
- Other income was 27% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹235.00 on 2026-10-26: -9.6% from the 52-week high, +62.1% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 3 | 3 | 3 | 3 | 3 | 4 |
| EBITDA | 3 | 3 | 2 | 3 | 3 | 3 |
| OPM % | 84.5% | 81.3% | 59.6% | 76.2% | 85.3% | 79.8% |
| Other income | 0 | 1 | 1 | 1 | 0 | 1 |
| Net profit | 1 | 2 | 1 | 1 | 4 | 2 |
| EPS (₹) | 2.74 | 4.25 | 2.34 | 3.64 | 10.83 | 5.71 |
| Revenue YoY | +1.5% | +18.1% | ||||
| Profit YoY | +296.2% | +34.4% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 8 | 8 | 38 | 13 | 14 | 14 |
| EBITDA | 6 | 6 | 8 | 10 | 10 | 11 |
| Net profit | 5 | 5 | 7 | 5 | 8 | 9 |
| EPS (₹) | 13.20 | 13.68 | 19.22 | 12.85 | 21.07 | 22.52 |
| Revenue growth | +2.7% | +388.8% | -65.1% | +2.8% | – | |
| Profit growth | +3.7% | +40.3% | -33.1% | +63.8% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +20.6% | – | – |
| Net profit | +15.4% | – | – |
| EPS | +15.5% | – | – |
| Share price | – | -22.7% (2y) | -0.1% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 23 | 31 |
| Borrowings | 22 | 20 |
| Cash & equivalents | 31 | 34 |
| Total assets | 72 | 77 |
| Fixed assets | 32 | 30 |
| Capital work in progress | 0 | 0 |
| Investments | 0 | 0 |
| Receivables | 0 | 0 |
| Inventory | 0 | 0 |
| Payables | 0 | 0 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 10 | 8 |
| Cash from investing | -4 | -7 |
| Cash from financing | -4 | -4 |
| Capex | 3 | 0 |
| Free cash flow | 7 | 8 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 21.4% | 25.9% |
| ROCE % | 22.2% | 19.8% |
| Debtor days | 0 | 0 |
| Inventory days | 0 | 0 |
| Payable days | 0 | 1 |
| Cash conversion cycle (days) | 0 | -1 |
| Working capital days | 702 | 824 |
Peers in Diversified Commercial Services
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| IGIL | ₹16,651 cr | 25.0x | 9.5x | 44.5% | 51.7% | 61.5% | – | 1.93% |
| WEWORK | ₹8,640 cr | 99.1x | 29.0x | 28.3% | 111.2% | 64.6% | – | – |
| IBULLSLTD | ₹6,919 cr | – | 1.1x | -0.4% | – | – | +918.1% | – |
| NESCO | ₹6,699 cr | 16.1x | 2.2x | 14.8% | 18.3% | 50.8% | +19.5% | 0.69% |
| NIRLON | ₹5,679 cr | 15.9x | 12.1x | 86.5% | 29.8% | 77.5% | +5.3% | 4.12% |
| RENTOMOJO | ₹5,292 cr | – | – | – | – | – | – | – |
| LEAPIND | ₹5,209 cr | – | – | – | – | – | – | – |
| SMARTWORKS | ₹5,085 cr | 182.4x | 9.6x | 5.2% | 56.6% | 64.2% | – | – |
| QUESS | ₹4,827 cr | 19.1x | 4.1x | 22.4% | 27.2% | 2.0% | -3.7% | – |
| DYNAVSN | ₹90 cr | 10.4x | 2.9x | 31.9% | 20.9% | 75.5% | +20.6% | – |
Business segments (2026-06-30)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| (a) Renting of investment property | ₹2 cr | 61.9% | ₹2 cr | 93.1% |
| (b) Implementation of solar power projects | ₹2 cr | 38.1% | ₹0 cr | 34.0% |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Services |
| Industry | Diversified Commercial Services |
| Sub-industry | Diversified Commercial Services |
| Symbol | DYNAVSN |
| BSE code | 517238 |
| ISIN | INE083E01010 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.