Eldeco HSG & IND Ltd.
NSE: ELDEHSG · Residential, Commercial Projects · sector
₹786.00NSE close 2026-10-26
Key numbers
Market cap₹773 cr
Price₹786.00
52w high / low₹1,044 / ₹702
P/E21.3xSector median 18.7x
P/B1.9xSector median 1.4x
Book value₹406.4
Dividend yield1.14%Sector median 0.54%
ROE9.2%Sector median 5.5%
ROCE9.7%Sector median 6.5%
OPM24.3%Sector median 12.1%
Debt / equity0.38xSector median 0.36x
EV/EBITDA14.8xSector median 17.7x
Interest cover18.8x
Current ratio1.94x
Sales growth 3y+8.5%Sector median +16.6%
Profit growth 3y-18.2%Sector median +28.0%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 141 companies in Residential, Commercial Projects (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹261 cr vs borrowings ₹154 cr (FY26): cash is higher (net cash).
- Borrowings rose in each of the last 3 years (₹0 cr → ₹154 cr).
- Operating profit covered interest 18.8x in the last 12 months.
- Operating cash flow was below net profit in 4 of the last 5 years (FY25, FY24, FY23, FY22).
- Revenue was higher than a year earlier in 3 of the last 4 quarters.
- Other income was 27% of net profit in the last 12 months.
- Dividend paid in 4 of the last 5 financial years.
- Price ₹786.00 on 2026-10-26: -24.7% from the 52-week high, +12.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹991.80 · low ₹713.45
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 35 | 37 | 29 | 33 | 43 | 60 | 49 |
| EBITDA | 5 | 6 | 6 | 3 | 3 | 18 | 7 | 17 |
| OPM % | 14.8% | 16.9% | 15.6% | 11.2% | 10.0% | 41.0% | 10.9% | 35.5% |
| Other income | 3 | 3 | 1 | 2 | 2 | 2 | 4 | 1 |
| Net profit | 5 | 6 | 3 | 3 | 3 | 14 | 5 | 15 |
| EPS (₹) | 4.59 | 5.87 | 3.29 | 3.19 | 2.68 | 13.90 | 4.93 | 15.36 |
| Revenue YoY | -1.0% | +24.3% | +63.7% | +71.0% | ||||
| Profit YoY | -41.7% | +136.9% | +49.7% | +382.7% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 127 | 129 | 113 | 134 | 165 | 185 |
| EBITDA | 60 | 51 | 39 | 26 | 31 | 45 |
| Net profit | 51 | 44 | 34 | 22 | 24 | 36 |
| EPS (₹) | 51.66 | 45.12 | 34.43 | 21.87 | 24.70 | 36.87 |
| Revenue growth | +1.8% | -12.7% | +18.8% | +23.1% | +38.9% | |
| Profit growth | -12.7% | -23.7% | -36.5% | +12.9% | +117.8% | |
| Dividend / share (₹) | – | 8.00 | 8.00 | 8.00 | 9.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +8.5% | – | +38.9% |
| Net profit | -18.2% | – | +117.8% |
| EPS | -18.2% | – | – |
| Share price | – | -2.3% (2y) | -6.0% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 345 | 371 | 384 | 400 |
| Borrowings | – | 0 | 82 | 115 | 154 |
| Cash & equivalents | – | 143 | 117 | 123 | 261 |
| Total assets | – | 557 | 692 | 822 | 1,053 |
| Fixed assets | – | 6 | 5 | 4 | 4 |
| Capital work in progress | – | 0 | 0 | 0 | 0 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 3 | 3 | 1 | 1 |
| Inventory | – | 260 | 437 | 548 | 673 |
| Payables | – | 17 | 20 | 15 | 14 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 17 | -11 | -112 | -7 | 104 |
| Cash from investing | 6 | 5 | 8 | 9 | 10 |
| Cash from financing | -9 | -10 | 70 | 20 | 26 |
| Capex | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 17 | -11 | -112 | -7 | 104 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 12.9% | 9.1% | 5.6% | 6.1% |
| ROCE % | – | 18.0% | 10.6% | 7.0% | 7.4% |
| Debtor days | – | 8 | 11 | 4 | 2 |
| Inventory days | – | 1,706 | 3,230 | 2,728 | 3,346 |
| Payable days | – | 113 | 151 | 76 | 70 |
| Cash conversion cycle (days) | – | 1,601 | 3,090 | 2,656 | 3,278 |
| Working capital days | – | 766 | 1,192 | 1,079 | 1,112 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 54.83% |
| FIIs | 0.82% |
| DIIs | 0.32% |
| of which Mutual funds | 0.00% |
| of which Insurance | 0.00% |
| Government | 0.00% |
| Public (non-institutions) | 44.03% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 54.83% | 54.83% | 54.83% | 54.83% | 54.83% | 54.83% | 54.83% | 54.83% |
| Promoter group | % |
|---|---|
| Pankaj Bajaj | 34.32% |
| Bandana Kohli | 20.00% |
| Eldeco Infrastructure and Properties Ltd | 0.51% |
| Public holders above 1% | % |
|---|---|
| Guardian Advisors Private Limited | 8.00% |
| Puran Associates Private Limited | 4.17% |
| M.B. Finmart Private Limited | 3.11% |
| VIC Enterprises Private Limited | 2.44% |
| Investor Education and Protection Fund Authority Ministry of Corporate Affairs | 1.81% |
| Chowdry Associates | 1.59% |
| Gyan Enterprises PVT Ltd | 1.08% |
| Asha Burman | 1.01% |
3,723 shareholders. Pledged: – of promoter shares.
Peers in Residential, Commercial Projects
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| DLF | ₹1,63,939 cr | 35.9x | 3.6x | 10.3% | 6.3% | 14.8% | +12.9% | 0.90% |
| LODHA | ₹97,912 cr | 23.7x | 4.2x | 19.0% | 17.9% | 32.2% | +20.8% | 0.43% |
| PHOENIXLTD | ₹67,737 cr | 52.9x | 6.2x | 11.9% | 15.4% | 59.1% | +18.8% | 0.13% |
| PRESTIGE | ₹60,152 cr | 52.8x | 3.7x | 7.2% | 10.5% | 28.1% | +15.1% | 0.12% |
| OBEROIRLTY | ₹57,522 cr | 21.9x | 3.0x | 14.7% | 16.9% | 57.1% | +12.8% | 0.51% |
| GODREJPROP | ₹45,942 cr | 28.7x | 2.4x | 8.8% | 6.9% | -7.7% | +31.6% | – |
| BRIGADE | ₹17,781 cr | 25.6x | 2.6x | 11.2% | 10.9% | 27.0% | +18.3% | 0.35% |
| ANANTRAJ | ₹16,514 cr | 27.8x | 2.9x | 11.6% | 11.1% | 27.0% | +37.9% | 0.15% |
| SOBHA | ₹12,247 cr | 64.1x | 2.6x | 4.1% | 6.5% | 6.5% | +16.2% | 0.26% |
| ELDEHSG | ₹773 cr | 21.3x | 1.9x | 9.2% | 9.7% | 24.3% | +8.5% | 1.14% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-16 | Dividend | Dividend - Rs 9 Per Share |
| 2025-09-18 | Dividend | Dividend - Rs 9 Per Share |
| 2024-09-12 | Dividend | Dividend - Rs 8 Per Share |
| 2024-09-12 | Other | Annual General Meeting |
| 2023-09-15 | Dividend | Dividend - Rs 8 Per Share |
| 2023-09-15 | Other | Annual General Meeting |
| 2022-09-20 | Dividend | Dividend - Rs 8 Per Share |
| 2022-09-20 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Residential, Commercial Projects |
| Sub-industry | Residential, Commercial Projects |
| Symbol | ELDEHSG |
| BSE code | 523329 |
| ISIN | INE668G01021 |
| Face value | ₹2.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.