Elegant Marbles & Grani Indust
BSE: ELEMARB · Granites & Marbles · sector
₹160.20BSE close 2026-10-26
Key numbers
Market cap₹47 cr
Price₹160.20
52w high / low₹249 / ₹133
P/E14.9xSector median 18.3x
P/B0.4xSector median 0.3x
Book value₹419.6
Dividend yield0.62%Sector median 0.35%
ROE2.4%Sector median 1.3%
ROCE3.6%Sector median 1.6%
OPM13.1%Sector median 4.8%
Debt / equity0.00xSector median 0.15x
EV/EBITDA9.1xSector median 9.1x
Interest cover–
Current ratio8.58x
Sales growth 3y-1.2%Sector median -3.2%
Profit growth 3y+3.3%Sector median +7.0%
PEG1.38x
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 9 companies in Granites & Marbles (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹7 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
- Other income was 41% of net profit in the last 12 months.
- Dividend paid in 4 of the last 5 financial years.
- Price ₹160.20 on 2026-10-26: -35.6% from the 52-week high, +20.7% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹286.65 · low ₹154.45
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 6 | 7 | 8 | 11 | 9 | 7 |
| EBITDA | -0 | 1 | 1 | 1 | 1 | 1 |
| OPM % | -2.8% | 11.1% | 16.8% | 12.1% | 11.0% | 12.7% |
| Other income | 1 | 1 | 1 | 0 | -0 | 0 |
| Net profit | 0 | 1 | 1 | 1 | 0 | 1 |
| EPS (₹) | 1.35 | 2.82 | 4.09 | 3.76 | 0.65 | 2.24 |
| Revenue YoY | +33.7% | +0.3% | ||||
| Profit YoY | -52.5% | -21.4% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 28 | 36 | 34 | 29 | 34 | 34 |
| EBITDA | 1 | 2 | 3 | 4 | 4 | 4 |
| Net profit | 3 | 3 | 4 | 5 | 3 | 3 |
| EPS (₹) | 7.35 | 8.30 | 11.42 | 15.87 | 11.31 | 10.74 |
| Revenue growth | +28.1% | -4.0% | -16.6% | +20.4% | – | |
| Profit growth | +13.0% | +33.2% | +16.0% | -28.7% | – | |
| Dividend / share (₹) | – | 2.75 | 3.30 | 2.75 | 1.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -1.2% | – | – |
| Net profit | +3.3% | – | – |
| EPS | +10.9% | – | – |
| Share price | – | -18.2% (2y) | -26.5% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 145 | 124 |
| Borrowings | 0 | 0 |
| Cash & equivalents | 7 | 7 |
| Total assets | 151 | 131 |
| Fixed assets | 9 | 8 |
| Capital work in progress | – | 0 |
| Investments | 102 | 78 |
| Receivables | 2 | 2 |
| Inventory | 30 | 33 |
| Payables | 1 | 0 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -5 | -1 |
| Cash from investing | 9 | 1 |
| Cash from financing | -1 | -0 |
| Capex | 5 | 0 |
| Free cash flow | -10 | -1 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 3.2% | 2.7% |
| ROCE % | 4.0% | 3.8% |
| Debtor days | 21 | 26 |
| Inventory days | 903 | 754 |
| Payable days | 38 | 1 |
| Cash conversion cycle (days) | 886 | 779 |
| Working capital days | 450 | 414 |
Peers in Granites & Marbles
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MIDWESTLTD | ₹3,838 cr | 33.3x | 4.0x | 11.5% | 14.7% | 26.5% | – | – |
| POKARNA | ₹2,062 cr | 21.7x | 2.4x | 11.6% | 12.3% | 30.1% | -7.7% | 0.09% |
| GSLSU | ₹99 cr | – | 0.4x | -10.9% | -1.8% | -4.9% | +9.4% | – |
| PACIFICI | ₹90 cr | 32.8x | 0.2x | 0.6% | 1.2% | 4.8% | -5.2% | – |
| ELEMARB | ₹47 cr | 14.9x | 0.4x | 2.4% | 3.6% | 13.1% | -1.2% | 0.62% |
| ROYALCU | ₹46 cr | 3.6x | – | – | -10.3% | -19.0% | +2.4% | – |
| AROGRANITE | ₹34 cr | – | 0.2x | -10.7% | -1.4% | -10.1% | -23.4% | – |
| MADHAV | ₹29 cr | – | 0.2x | -0.2% | 1.6% | -6.7% | -13.4% | – |
| ORIENTALTL | ₹25 cr | 10.7x | 0.2x | 2.0% | 3.2% | 10.6% | +34.5% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2025-07-09 | Dividend | Final Dividend Rs 1.0 |
| 2024-07-16 | Dividend | Final Dividend Rs 2.75 |
| 2023-07-06 | Dividend | Final Dividend Rs 3.3 |
| 2022-07-05 | Dividend | Final Dividend Rs 2.75 |
| 2016-03-22 | Dividend | Interim Dividend Rs 2.0 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Granites & Marbles |
| Sub-industry | Granites & Marbles |
| Symbol | ELEMARB |
| BSE code | 526705 |
| ISIN | INE095B01010 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.