Royal Cushion Vinyl Products L
BSE: ROYALCU · Granites & Marbles · sector
₹12.50BSE close 2026-10-26
Key numbers
Market cap₹46 cr
Price₹12.50
52w high / low₹26 / ₹11
P/E3.6xSector median 18.3x
P/B–Sector median 0.3x
Book value₹-10.0
Dividend yield–Sector median 0.35%
ROE–Sector median 1.3%
ROCE-10.3%Sector median 1.6%
OPM-19.0%Sector median 4.8%
Debt / equity–Sector median 0.15x
EV/EBITDA–Sector median 9.1x
Interest cover-0.6x
Current ratio0.36x
Sales growth 3y+2.4%Sector median -3.2%
Profit growth 3y–Sector median +7.0%
PEG0.03x
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 9 companies in Granites & Marbles (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1 cr vs borrowings ₹84 cr (FY26): borrowings are higher by ₹84 cr.
- Operating profit covered interest -0.6x in the last 12 months.
- Net loss in 5 of the last 6 quarters.
- No dividend in the last 5 financial years.
- Price ₹12.50 on 2026-10-26: -51.7% from the 52-week high, +17.3% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹33.79 · low ₹11.40
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 15 | 13 | 19 | 13 | 12 | 8 |
| EBITDA | -2 | -2 | -1 | -2 | -3 | -3 |
| OPM % | -12.7% | -16.7% | -6.7% | -17.9% | -25.4% | -39.8% |
| Other income | 9 | 4 | 1 | 0 | 5 | 0 |
| Net profit | 5 | -0 | -3 | -5 | -0 | -5 |
| EPS (₹) | 1.32 | 0.11 | 0.70 | 1.24 | 0.11 | 1.40 |
| Revenue YoY | -21.7% | -34.6% | ||||
| Profit YoY | -108.7% | – |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 69 | 52 | 55 | 64 | 56 | 52 |
| EBITDA | 51 | -13 | 286 | -4 | -9 | -10 |
| Net profit | 47 | 0 | 294 | 2 | -8 | -13 |
| EPS (₹) | 39.06 | 0.17 | 138.48 | 0.63 | 2.17 | 3.45 |
| Revenue growth | -24.5% | +5.0% | +16.8% | -12.5% | – | |
| Profit growth | -99.6% | +1,54,747.4% | -99.2% | -446.7% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +2.4% | – | – |
| Net profit | – | – | – |
| EPS | +133.7% | – | – |
| Share price | – | -35.5% (2y) | -41.2% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | -29 | -37 |
| Borrowings | 84 | 84 |
| Cash & equivalents | 1 | 1 |
| Total assets | 86 | 78 |
| Fixed assets | 48 | 47 |
| Capital work in progress | 0 | 0 |
| Investments | 0 | 0 |
| Receivables | 12 | 4 |
| Inventory | 8 | 7 |
| Payables | 25 | 25 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -18 | 7 |
| Cash from investing | -1 | 0 |
| Cash from financing | 18 | -8 |
| Capex | 2 | 0 |
| Free cash flow | -21 | 7 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | -8.0% | 21.7% |
| ROCE % | 10.1% | -0.2% |
| Debtor days | 69 | 27 |
| Inventory days | 70 | 61 |
| Payable days | 209 | 218 |
| Cash conversion cycle (days) | -70 | -130 |
| Working capital days | -227 | -340 |
Peers in Granites & Marbles
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MIDWESTLTD | ₹3,838 cr | 33.3x | 4.0x | 11.5% | 14.7% | 26.5% | – | – |
| POKARNA | ₹2,062 cr | 21.7x | 2.4x | 11.6% | 12.3% | 30.1% | -7.7% | 0.09% |
| GSLSU | ₹99 cr | – | 0.4x | -10.9% | -1.8% | -4.9% | +9.4% | – |
| PACIFICI | ₹90 cr | 32.8x | 0.2x | 0.6% | 1.2% | 4.8% | -5.2% | – |
| ELEMARB | ₹47 cr | 14.9x | 0.4x | 2.4% | 3.6% | 13.1% | -1.2% | 0.62% |
| ROYALCU | ₹46 cr | 3.6x | – | – | -10.3% | -19.0% | +2.4% | – |
| AROGRANITE | ₹34 cr | – | 0.2x | -10.7% | -1.4% | -10.1% | -23.4% | – |
| MADHAV | ₹29 cr | – | 0.2x | -0.2% | 1.6% | -6.7% | -13.4% | – |
| ORIENTALTL | ₹25 cr | 10.7x | 0.2x | 2.0% | 3.2% | 10.6% | +34.5% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2001-12-11 | Dividend | NIL Dividend |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Granites & Marbles |
| Sub-industry | Granites & Marbles |
| Symbol | ROYALCU |
| BSE code | 526193 |
| ISIN | INE618A01011 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.