Elin Electronics Limited
NSE: ELIN · Household Appliances · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 23 companies in Household Appliances (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹86 cr vs borrowings ₹16 cr (FY26): cash is higher (net cash).
- Operating profit covered interest -0.2x in the last 12 months.
- Operating cash flow was below net profit in 1 of the last 4 years (FY25).
- Net loss in 2 of the last 8 quarters.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Debtor days went from 70 (FY24) to 59 (FY26).
- Dividend paid in 1 of the last 4 financial years.
- Price ₹72.46 on 2026-10-26: -67.5% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 305 | 266 | 316 | 295 | 375 | 294 | 324 | 363 |
| EBITDA | 11 | 8 | 20 | 18 | 20 | 11 | 6 | -21 |
| OPM % | 3.7% | 2.8% | 6.4% | 5.9% | 5.4% | 3.7% | 1.8% | -5.7% |
| Other income | 3 | 2 | 11 | 3 | 2 | 2 | 1 | 2 |
| Net profit | 5 | 1 | 17 | 9 | 10 | 4 | -1 | -21 |
| EPS (₹) | 1.00 | 0.29 | 3.59 | 1.93 | 2.11 | 0.75 | -0.16 | -4.39 |
| Revenue YoY | +23.0% | +10.2% | +2.7% | +22.8% | ||||
| Profit YoY | +116.3% | +161.4% | -104.4% | -328.0% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|
| Revenue | 1,075 | 1,042 | 1,180 | 1,288 | 1,355 |
| EBITDA | 65 | 41 | 52 | 55 | 16 |
| Net profit | 27 | 14 | 29 | 23 | -8 |
| EPS (₹) | 6.29 | 2.90 | 6.11 | 4.64 | -1.69 |
| Revenue growth | -3.1% | +13.3% | +9.1% | +14.6% | |
| Profit growth | -48.2% | +111.4% | -23.0% | -124.9% | |
| Dividend / share (₹) | – | 1.00 | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +6.2% | – | +14.6% |
| Net profit | -5.5% | – | -124.9% |
| EPS | -9.6% | – | – |
| Share price | – | -40.3% (2y) | -62.9% |
Balance sheet
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Shareholders' equity | 493 | 503 | 534 | 556 |
| Borrowings | 78 | 11 | 24 | 16 |
| Cash & equivalents | 126 | 96 | 98 | 86 |
| Total assets | 734 | 669 | 728 | 766 |
| Fixed assets | 231 | 223 | 246 | 253 |
| Capital work in progress | 0 | 12 | 3 | 28 |
| Investments | 0 | 1 | 1 | 1 |
| Receivables | 197 | 199 | 227 | 207 |
| Inventory | 123 | 111 | 128 | 160 |
| Payables | 127 | 109 | 125 | 138 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Cash from operations | 62 | 43 | 17 | 54 |
| Cash from investing | -197 | 36 | -21 | -34 |
| Cash from financing | 131 | -79 | 4 | -15 |
| Capex | 52 | 33 | 41 | 60 |
| Free cash flow | 10 | 10 | -24 | -6 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| ROE % | 5.4% | 2.8% | 5.5% | 4.1% |
| ROCE % | 8.5% | 5.4% | 8.3% | 6.6% |
| Debtor days | 67 | 70 | 70 | 59 |
| Inventory days | 57 | 52 | 53 | 60 |
| Payable days | 58 | 51 | 52 | 52 |
| Cash conversion cycle (days) | 66 | 71 | 71 | 67 |
| Working capital days | 92 | 94 | 90 | 79 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 32.97% |
| FIIs | 0.60% |
| DIIs | 1.33% |
| of which Mutual funds | 1.33% |
| Public (non-institutions) | 65.11% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 33.41% | 32.98% | 32.98% | 32.98% | 32.98% | 32.95% | 32.97% | 32.97% |
| Promoter group | % |
|---|---|
| Kamal Sethia | 9.21% |
| Kishore Sethia | 5.04% |
| Gaurav Sethia | 4.49% |
| Kanchan Sethia | 2.16% |
| Sanjeev Sethia | 2.12% |
| Elin Appliances Private Limited | 1.92% |
| Vasudha Sethia | 1.67% |
| Sumit Sethia | 1.32% |
| Vinay Kumar Sethia | 1.18% |
| Deepak Sethia | 1.13% |
| Santosh Sethia | 1.13% |
| Sushil Kumar Sethia | 0.65% |
| Kanika Sethia | 0.30% |
| Mavika Estate Creators Private Limited | 0.21% |
| Shweta Sethia | 0.19% |
| Public holders above 1% | % |
|---|---|
| Prem Lata Sethia | 3.77% |
| Subhkam Ventures (I) Private Limited | 3.26% |
| Priyanka Sethia | 2.56% |
| Manju Sethia | 1.89% |
| Zaki Abbas Nasser | 1.86% |
| Rakesh Sethia | 1.62% |
| Raghav Sethia | 1.53% |
| SBI Multi Asset Allocation Fund | 1.33% |
| Alok Sethia | 1.15% |
| Rishabh Sethia | 1.11% |
51,975 shareholders. Pledged: – of promoter shares.
Peers in Household Appliances
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| LGEINDIA | ₹1,10,056 cr | 60.3x | 14.4x | 23.8% | 33.0% | 10.1% | – | – |
| VOLTAS | ₹31,347 cr | 69.8x | 4.9x | 7.0% | 11.8% | 4.7% | +14.5% | 0.74% |
| BLUESTARCO | ₹30,933 cr | 60.8x | 9.0x | 15.7% | 18.4% | 6.8% | +15.8% | 0.59% |
| AMBER | ₹20,836 cr | 216.5x | 4.8x | 2.9% | 8.7% | 6.7% | +20.7% | – |
| CROMPTON | ₹12,488 cr | – | 4.1x | -5.5% | 1.6% | 1.8% | +5.6% | 1.54% |
| VGUARD | ₹11,619 cr | 32.0x | 4.9x | 16.3% | 20.7% | 9.1% | +13.1% | 0.56% |
| WHIRLPOOL | ₹10,192 cr | 40.6x | 2.5x | 6.2% | 9.2% | 4.6% | +6.4% | 0.63% |
| TTKPRESTIG | ₹7,197 cr | 37.2x | 3.6x | 10.0% | 13.8% | 9.3% | +2.3% | 1.14% |
| EUREKAFORB | ₹5,880 cr | 32.7x | 1.3x | 4.0% | 5.5% | 10.7% | – | – |
| ELIN | ₹353 cr | – | 0.6x | -1.5% | -0.4% | 1.2% | +6.2% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2023-09-22 | Dividend | Dividend - Re 1 Per Share |
| 2023-09-22 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Household Appliances |
| Sub-industry | Household Appliances |
| Symbol | ELIN |
| BSE code | 543725 |
| ISIN | INE050401020 |
| Face value | ₹5.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.