Elpro International Ltd
NSE: ELPROINTL · Residential, Commercial Projects · sector
₹164.11NSE close 2026-10-26
Key numbers
Market cap₹2,781 cr
Price₹164.11
52w high / low₹181 / ₹86
P/E8.9xSector median 18.7x
P/B1.4xSector median 1.4x
Book value₹119.8
Dividend yield–Sector median 0.54%
ROE6.3%Sector median 5.5%
ROCE8.8%Sector median 6.5%
OPM36.2%Sector median 12.1%
Debt / equity0.59xSector median 0.36x
EV/EBITDA17.6xSector median 17.7x
Interest cover2.5x
Current ratio0.59x
Sales growth 3y+75.6%Sector median +16.6%
Profit growth 3y+28.4%Sector median +28.0%
PEG0.32x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 141 companies in Residential, Commercial Projects (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹357 cr vs borrowings ₹1,189 cr (FY26): borrowings are higher by ₹833 cr.
- Operating profit covered interest 2.5x in the last 12 months.
- Net loss in 1 of the last 6 quarters.
- Other income was 71% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹164.11 on 2026-10-26: -9.3% from the 52-week high, +90.8% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹178.58 · low ₹70.52
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 70 | 100 | 54 | 189 | 185 | 139 |
| EBITDA | 32 | 71 | 22 | 135 | -70 | 118 |
| OPM % | 45.2% | 71.1% | 41.9% | 71.4% | -37.9% | 85.1% |
| Other income | -3 | 43 | 12 | 27 | -19 | 71 |
| Net profit | 7 | 74 | 11 | 94 | -92 | 116 |
| EPS (₹) | 0.44 | 4.39 | 0.66 | 5.53 | 5.43 | 6.85 |
| Revenue YoY | +165.4% | +39.1% | ||||
| Profit YoY | -1,347.9% | +56.3% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 72 | 97 | 112 | 390 | 528 | 567 |
| EBITDA | 35 | 33 | 44 | 81 | 157 | 206 |
| Net profit | 989 | 41 | 47 | 66 | 87 | 129 |
| EPS (₹) | 58.37 | 2.44 | 2.75 | 3.90 | 5.16 | 18.47 |
| Revenue growth | +34.6% | +15.1% | +247.9% | +35.3% | – | |
| Profit growth | -95.8% | +12.7% | +42.0% | +32.2% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +75.6% | – | – |
| Net profit | +28.4% | – | – |
| EPS | +28.4% | – | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 2,036 | 2,030 |
| Borrowings | 987 | 1,189 |
| Cash & equivalents | 272 | 357 |
| Total assets | 3,401 | 3,618 |
| Fixed assets | 420 | 609 |
| Capital work in progress | 6 | 31 |
| Investments | 2,055 | 2,068 |
| Receivables | 6 | 5 |
| Inventory | 1 | 1 |
| Payables | 9 | 12 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 219 | 69 |
| Cash from investing | -767 | -19 |
| Cash from financing | 548 | -13 |
| Capex | 177 | 122 |
| Free cash flow | 42 | -52 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 3.2% | 4.3% |
| ROCE % | 4.7% | 6.4% |
| Debtor days | 6 | 3 |
| Inventory days | 1 | 1 |
| Payable days | 15 | 15 |
| Cash conversion cycle (days) | -8 | -11 |
| Working capital days | -337 | -256 |
Peers in Residential, Commercial Projects
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| DLF | ₹1,63,939 cr | 35.9x | 3.6x | 10.3% | 6.3% | 14.8% | +12.9% | 0.90% |
| LODHA | ₹97,912 cr | 23.7x | 4.2x | 19.0% | 17.9% | 32.2% | +20.8% | 0.43% |
| PHOENIXLTD | ₹67,737 cr | 52.9x | 6.2x | 11.9% | 15.4% | 59.1% | +18.8% | 0.13% |
| PRESTIGE | ₹60,152 cr | 52.8x | 3.7x | 7.2% | 10.5% | 28.1% | +15.1% | 0.12% |
| OBEROIRLTY | ₹57,522 cr | 21.9x | 3.0x | 14.7% | 16.9% | 57.1% | +12.8% | 0.51% |
| GODREJPROP | ₹45,942 cr | 28.7x | 2.4x | 8.8% | 6.9% | -7.7% | +31.6% | – |
| BRIGADE | ₹17,781 cr | 25.6x | 2.6x | 11.2% | 10.9% | 27.0% | +18.3% | 0.35% |
| ANANTRAJ | ₹16,514 cr | 27.8x | 2.9x | 11.6% | 11.1% | 27.0% | +37.9% | 0.15% |
| SOBHA | ₹12,247 cr | 64.1x | 2.6x | 4.1% | 6.5% | 6.5% | +16.2% | 0.26% |
| ELPROINTL | ₹2,781 cr | 8.9x | 1.4x | 6.3% | 8.8% | 36.2% | +75.6% | – |
Business segments (2026-06-30)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Trading activity | ₹97 cr | 69.6% | ₹149 cr | 154.4% |
| Real estate | ₹41 cr | 29.3% | ₹30 cr | 73.7% |
| Electrical equipments | ₹1 cr | 0.9% | ₹0 cr | 17.6% |
| Others | ₹0 cr | 0.1% | ₹0 cr | 32.2% |
| Investment activity | ₹0 cr | – | ₹11 cr | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2001-09-07 | Dividend | Agm/Dividend-20% Purpose Revised |
| 2000-11-22 | Other | Agm |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Residential, Commercial Projects |
| Sub-industry | Residential, Commercial Projects |
| Symbol | ELPROINTL |
| BSE code | 504000 |
| ISIN | INE579B01039 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = NSE close 2026-10-26.