Trading IdeasFundamentals

Embassy Developments Ltd

NSE: EMBDL · Residential, Commercial Projects · sector

₹48.20NSE close 2026-10-26

Key numbers

Market cap₹6,700 cr
Price₹48.20
52w high / low₹97 / ₹39
P/E–Sector median 18.7x
P/B0.7xSector median 1.4x
Book value₹71.0
Dividend yield–Sector median 0.54%
ROE-9.8%Sector median 5.5%
ROCE-3.1%Sector median 6.5%
OPM-47.1%Sector median 12.1%
Debt / equity0.53xSector median 0.36x
EV/EBITDA–Sector median 17.7x
Interest cover-0.9x
Current ratio2.38x
Sales growth 3y+43.4%Sector median +16.6%
Profit growth 3y–Sector median +28.0%
PEG–

Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 141 companies in Residential, Commercial Projects (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹149.40 · low ₹41.43
Sep 2024Mar 2025Sep 2025Apr 2026Oct 2026

Quarterly results

₹ crSep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue246278889681493212342217
EBITDA-13-20-11-52-157-257-131
OPM %-0.4%1.1%-2.2%-1.6%-10.5%-73.8%-75.1%-60.3%
Other income41312931344526525
Net profit2422123-166-153-233-324-234
EPS (₹)0.380.351.06-1.29-1.12-1.68-2.33-1.69
Revenue YoY+100.5%-23.7%-61.5%-68.2%
Profit YoY-735.2%-1,151.6%-363.3%–

Consolidated figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ crFY22FY23FY24FY25FY26TTM
Revenue1,4455874142,1801,7321,265
EBITDA-1-585-1,057136-473-596
Net profit-137-608-1,038206-873-944
EPS (₹)-3.00-11.29-19.201.69-6.43-6.82
Revenue growth-59.4%-29.5%+426.8%-20.6%-39.6%
Profit growth–––-523.1%-28,154.3%
Dividend / share (₹)–––––
Compounded growth3 years5 yearsLast 12 months
Sales+43.4%+2.6%-39.6%
Net profit––-28,154.3%
EPS–––
Share price–-37.0% (2y)-44.9%

Balance sheet

₹ crFY22FY23FY24FY25FY26
Shareholders' equity–3,6562,7539,3219,868
Borrowings–2563024,5265,218
Cash & equivalents–1841414831,136
Total assets–6,5075,84720,49121,538
Fixed assets–231394147
Capital work in progress–0091
Investments–11114600
Receivables–76635223
Inventory–4,8224,78312,05812,433
Payables–430395906932

Year-end figures from the March annual filing.

Cash flow

₹ crFY22FY23FY24FY25FY26
Cash from operations-248-343-971,46144
Cash from investing28066196507-79
Cash from financing-64-331-8-1,971629
Capex112044
Free cash flow-248-344-1001,4611

Free cash flow = cash from operations − capex.

Ratios by year

₹ crFY22FY23FY24FY25FY26
ROE %–-16.6%-37.7%2.2%-8.8%
ROCE %–-13.7%-33.2%3.5%-2.3%
Debtor days–475695
Inventory days–2,7463,5102,7462,824
Payable days–245290206212
Cash conversion cycle (days)–2,5483,2762,5492,617
Working capital days–2,2512,4711,0161,740

Shareholding

Holder% (2026-09-30)
Promoters42.68%
FIIs24.01%
DIIs3.03%
of which Mutual funds2.70%
of which Insurance0.00%
Government0.00%
Public (non-institutions)30.25%
QuarterMay 2025May 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Promoters %41.72%42.96%42.44%42.66%42.65%42.65%42.65%42.68%
Promoter group%
JV Holding Private Limited17.49%
Embassy Property Developments Private Limited13.94%
Bellanza Developers Private Limited7.48%
OMR Investments LLP2.21%
Aditya Virwani0.49%
Karan Virwani0.49%
Neel Virwani0.49%
Jitendra Mohandas Virwani0.10%
Public holders above 1%%
NCL SG Holdings PTE Ltd7.96%
Florence Investment Ltd5.99%
Quant Mutual Fund2.59%
Baillie Gifford Pacific Fund A SUB Fund of Baillie2.59%
WWD Pearl Ltd1.34%
Micro Labs Limited1.29%
Brep Asia SG City View Holding (NQ) PTE. Ltd.1.03%

2,51,052 shareholders. Pledged: 57.42% of promoter shares.

Peers in Residential, Commercial Projects

CompanyMarket capP/EP/BROEROCEOPMSales 3yDiv yield
DLF₹1,63,939 cr35.9x3.6x10.3%6.3%14.8%+12.9%0.90%
LODHA₹97,912 cr23.7x4.2x19.0%17.9%32.2%+20.8%0.43%
PHOENIXLTD₹67,737 cr52.9x6.2x11.9%15.4%59.1%+18.8%0.13%
PRESTIGE₹60,152 cr52.8x3.7x7.2%10.5%28.1%+15.1%0.12%
OBEROIRLTY₹57,522 cr21.9x3.0x14.7%16.9%57.1%+12.8%0.51%
GODREJPROP₹45,942 cr28.7x2.4x8.8%6.9%-7.7%+31.6%–
BRIGADE₹17,781 cr25.6x2.6x11.2%10.9%27.0%+18.3%0.35%
ANANTRAJ₹16,514 cr27.8x2.9x11.6%11.1%27.0%+37.9%0.15%
SOBHA₹12,247 cr64.1x2.6x4.1%6.5%6.5%+16.2%0.26%
EMBDL₹6,700 cr–0.7x-9.8%-3.1%-47.1%+43.4%–

All 141 companies in Residential, Commercial Projects →

Dividends & corporate actions

Ex-dateActionDetail
2024-09-20OtherAnnual General Meeting
2023-09-25OtherAnnual General Meeting
2022-09-23OtherAnnual General Meeting
2021-09-23OtherAnnual General Meeting
2020-09-24OtherAnnual General Meeting
2019-09-24OtherAnnual General Meeting
2018-09-19OtherAnnual General Meeting
2017-09-21OtherAnnual General Meeting
2016-09-15OtherAnnual General Meeting
2015-09-16OtherAnnual General Meeting
2014-09-18OtherAnnual General Meeting
2014-05-06DividendThird Interim Dividend - Rs.1/- Per Share
2013-10-31DividendInterim Dividend - Re.1/- Per Share
2013-09-20OtherAnnual General Meeting
2013-08-05DividendInterim Dividend - Re 1 Per Equity Share
2013-05-07DividendInterim Dividend Rs. 2 Per Equity Share
2012-09-21OtherAnnual General Meeting
2011-12-07RestructuringScheme Of Arrangement
2011-09-22DividendAnnual General Meeting/Dividend Re 0.30 Per Share
2011-04-21RestructuringScheme Of Arrangement

Documents

Links go to the original files on the exchange website.

About the company

SectorConsumer Discretionary
IndustryResidential, Commercial Projects
Sub-industryResidential, Commercial Projects
SymbolEMBDL
BSE code532832
ISININE069I01010
Face value₹2.0
Incorporated2006-04-04
Websitehttps://embassyindia.com
Plants (India / abroad)0 / 0

From the company's filings (BRSR FY26).

Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.