Emerald Leisures Limited
BSE: EMERALL · Hotels & Resorts · sector
₹300.00BSE close 2026-10-26
Key numbers
Market cap₹451 cr
Price₹300.00
52w high / low₹325 / ₹151
P/E52.2xSector median 21.6x
P/B–Sector median 1.8x
Book value₹-56.0
Dividend yield–Sector median 0.58%
ROE–Sector median 6.5%
ROCE8.6%Sector median 9.1%
OPM41.7%Sector median 26.3%
Debt / equity–Sector median 0.20x
EV/EBITDA87.8xSector median 12.9x
Interest cover0.4x
Current ratio0.33x
Sales growth 3y+3.9%Sector median +7.8%
Profit growth 3y–Sector median +10.9%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 64 companies in Hotels & Resorts (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹0 cr vs borrowings ₹148 cr (FY26): borrowings are higher by ₹147 cr.
- Operating profit covered interest 0.4x in the last 12 months.
- Net loss in 6 of the last 6 quarters.
- No dividend in the last 5 financial years.
- Price ₹300.00 on 2026-10-26: -7.7% from the 52-week high, +98.7% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹302.00 · low ₹118.50
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 4 | 4 | 3 | 5 | 5 | 3 |
| EBITDA | 1 | 1 | 1 | 2 | 3 | 1 |
| OPM % | 27.4% | 35.8% | 27.6% | 37.9% | 63.9% | 25.7% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | -2 | -3 | -3 | -2 | -1 | -3 |
| EPS (₹) | 1.57 | 1.68 | 2.10 | 1.50 | 0.42 | 1.73 |
| Revenue YoY | +29.2% | -4.7% | ||||
| Profit YoY | – | – |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 9 | 15 | 16 | 15 | 17 | 16 |
| EBITDA | 2 | 6 | 5 | 4 | 7 | 7 |
| Net profit | -10 | -10 | -10 | -11 | -9 | -9 |
| EPS (₹) | -19.35 | -20.23 | -19.44 | 7.47 | 5.70 | 5.75 |
| Revenue growth | +72.1% | +7.1% | -5.0% | +10.1% | – | |
| Profit growth | – | – | – | – | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +3.8% | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | +46.1% (2y) | +31.0% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | -76 | -84 |
| Borrowings | 136 | 148 |
| Cash & equivalents | 0 | 0 |
| Total assets | 88 | 100 |
| Fixed assets | 60 | 59 |
| Capital work in progress | 0 | 0 |
| Investments | 2 | 2 |
| Receivables | 0 | 1 |
| Inventory | 23 | 36 |
| Payables | 2 | 2 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -18 | -6 |
| Cash from investing | 0 | -1 |
| Cash from financing | 18 | 7 |
| Capex | 0 | 0 |
| Free cash flow | -18 | -7 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 14.3% | 10.2% |
| ROCE % | 4.0% | 8.8% |
| Debtor days | 12 | 13 |
| Inventory days | 3,195 | 8,469 |
| Payable days | 244 | 388 |
| Cash conversion cycle (days) | 2,963 | 8,094 |
| Working capital days | -1,693 | -1,697 |
Peers in Hotels & Resorts
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| INDHOTEL | ₹1,13,231 cr | 51.2x | 8.3x | 17.5% | 24.3% | 35.5% | +18.6% | 0.30% |
| ITCHOTELS | ₹34,226 cr | 39.5x | 2.9x | 7.7% | 10.1% | 32.7% | – | – |
| THELEELA | ₹19,468 cr | 31.3x | 3.0x | 5.0% | 9.1% | 48.6% | – | – |
| EIHOTEL | ₹18,060 cr | 25.4x | 3.4x | 14.4% | 19.7% | 33.4% | +13.3% | 0.58% |
| CHALET | ₹17,484 cr | 33.1x | 4.7x | 15.7% | 14.2% | 44.1% | +34.9% | 0.12% |
| VENTIVE | ₹12,654 cr | 26.4x | 2.3x | 9.9% | 12.4% | 42.9% | – | – |
| LEMONTREE | ₹8,721 cr | 37.1x | 6.3x | 18.4% | 15.8% | 45.3% | +18.2% | – |
| ITDC | ₹5,174 cr | 63.1x | 12.2x | 21.3% | 27.2% | 16.9% | +4.8% | 0.48% |
| JUNIPER | ₹4,474 cr | 27.0x | 1.6x | 5.9% | 8.6% | 37.4% | – | – |
| EMERALL | ₹451 cr | 52.2x | – | – | 8.6% | 41.7% | +3.9% | – |
Business segments (2026-06-30)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Hospitality | ₹4 cr | 100.0% | ₹1 cr | 26.2% |
| Real Estate | ₹0 cr | – | ₹0 cr | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Hotels & Resorts |
| Sub-industry | Hotels & Resorts |
| Symbol | EMERALL |
| BSE code | 507265 |
| ISIN | INE044N01021 |
| Face value | ₹5.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.