Emmbi Industries Limited
NSE: EMMBI · Packaging · sector
₹75.92NSE close 2026-10-26
Key numbers
Market cap₹146 cr
Price₹75.92
52w high / low₹117 / ₹60
P/E16.8xSector median 16.2x
P/B0.7xSector median 1.4x
Book value₹103.5
Dividend yield0.39%Sector median 0.58%
ROE4.5%Sector median 9.8%
ROCE8.3%Sector median 11.6%
OPM9.2%Sector median 9.2%
Debt / equity0.89xSector median 0.39x
EV/EBITDA7.4xSector median 7.7x
Interest cover1.6x
Current ratio1.38x
Sales growth 3y+1.5%Sector median +4.7%
Profit growth 3y-1.6%Sector median +0.8%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 63 companies in Packaging (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹4 cr vs borrowings ₹176 cr (FY26): borrowings are higher by ₹173 cr.
- Borrowings rose in each of the last 3 years (₹147 cr → ₹176 cr).
- Operating profit covered interest 1.6x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 0 of the last 5 years.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 4% of net profit in the last 12 months.
- Debtor days went from 64 (FY24) to 82 (FY26).
- Dividend paid in 5 of the last 5 financial years.
- Price ₹75.92 on 2026-10-26: -35.1% from the 52-week high, +25.9% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹164.50 · low ₹66.77
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 103 | 108 | 104 | 122 | 112 | 117 | 116 |
| EBITDA | 10 | 10 | 10 | 10 | 12 | 10 | 11 | 11 |
| OPM % | 8.0% | 9.5% | 9.1% | 9.2% | 9.6% | 8.9% | 9.2% | 9.1% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 2 | 2 | 1 | 1 | 3 | 1 | 2 | 2 |
| EPS (₹) | 0.89 | 0.95 | 0.82 | 0.77 | 1.49 | 0.58 | 1.26 | 1.18 |
| Revenue YoY | +1.9% | +9.1% | +8.8% | +11.2% | ||||
| Profit YoY | +82.2% | -34.1% | +65.3% | +53.4% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 510 | 435 | 443 | 404 | 456 | 467 |
| EBITDA | 49 | 37 | 37 | 38 | 42 | 43 |
| Net profit | 19 | 8 | 10 | 6 | 8 | 9 |
| EPS (₹) | 10.76 | 4.67 | 5.62 | 3.46 | 4.10 | 4.51 |
| Revenue growth | -14.7% | +1.7% | -8.7% | +12.7% | +7.6% | |
| Profit growth | -56.5% | +20.3% | -37.4% | +26.6% | +39.5% | |
| Dividend / share (₹) | 0.40 | 0.60 | 0.30 | 0.30 | 0.30 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +1.5% | – | +7.6% |
| Net profit | -1.6% | – | +39.5% |
| EPS | -4.2% | – | – |
| Share price | – | -21.9% (2y) | -18.7% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 161 | 170 | 186 | 199 |
| Borrowings | – | 147 | 156 | 159 | 176 |
| Cash & equivalents | – | 2 | 1 | 2 | 4 |
| Total assets | – | 366 | 388 | 412 | 460 |
| Fixed assets | – | 147 | 162 | 170 | 171 |
| Capital work in progress | – | 5 | 0 | – | 1 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 69 | 78 | 85 | 102 |
| Inventory | – | 104 | 110 | 124 | 151 |
| Payables | – | 35 | 43 | 48 | 62 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 27 | 38 | 28 | 25 | 9 |
| Cash from investing | -20 | -24 | -21 | -19 | -11 |
| Cash from financing | -8 | -14 | -8 | -5 | 4 |
| Capex | 20 | 24 | 21 | 19 | 12 |
| Free cash flow | 8 | 14 | 7 | 6 | -2 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 5.1% | 5.8% | 3.3% | 4.0% |
| ROCE % | – | 9.0% | 8.2% | 7.7% | 8.1% |
| Debtor days | – | 58 | 64 | 76 | 82 |
| Inventory days | – | 161 | 168 | 178 | 210 |
| Payable days | – | 54 | 65 | 68 | 86 |
| Cash conversion cycle (days) | – | 165 | 167 | 186 | 206 |
| Working capital days | – | 52 | 40 | 46 | 60 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 62.95% |
| Public (non-institutions) | 37.05% |
| Quarter | Mar 2025 | May 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 61.40% | 62.94% | 62.94% | 62.94% | 62.94% | 62.95% | 62.95% | 62.95% |
| Promoter group | % |
|---|---|
| Makarand Moreshwar Appalwar | 19.96% |
| Rinku Makrand Appalwar | 12.31% |
| Kitec Industries (India) Private Ltd | 8.76% |
| Emmbi Laboratories PVT Ltd | 8.64% |
| Maithili Appalwar | 5.55% |
| Maithili Agrotech Private Limited | 5.52% |
| Mitravinda Moreshwar Appalwar | 1.26% |
| Avinash R Laddha | 0.96% |
| Public holders above 1% | % |
|---|---|
| Dheeraj Kumar Lohia | 1.51% |
| Jawahar Harakhchand Shah | 1.08% |
12,268 shareholders. Pledged: 0.00% of promoter shares.
Peers in Packaging
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| EPL | ₹7,100 cr | 18.3x | 2.5x | 14.9% | 17.0% | 19.3% | +8.8% | 2.25% |
| AGI | ₹4,590 cr | 12.7x | 1.9x | 16.1% | 19.6% | 22.5% | +5.3% | 0.98% |
| UFLEX | ₹4,111 cr | 6.0x | 0.5x | 8.8% | 8.9% | 13.5% | +1.6% | 0.53% |
| TCPLPACK | ₹3,649 cr | 31.6x | 5.1x | 16.9% | 17.8% | 15.3% | +7.9% | 0.75% |
| JINDALPOLY | ₹2,976 cr | – | 1.0x | -27.6% | -17.5% | -78.1% | -14.4% | 0.87% |
| POLYPLEX | ₹2,943 cr | 18.9x | 0.7x | 3.9% | 6.9% | 7.8% | -2.5% | 1.55% |
| XPROINDIA | ₹2,278 cr | 69.0x | 3.0x | 4.8% | 5.2% | 9.3% | -0.4% | 0.20% |
| KNACK | ₹2,038 cr | – | – | – | – | – | – | – |
| MOLDTKPAC | ₹1,928 cr | 25.3x | 2.8x | 11.4% | 13.4% | 19.1% | +6.7% | 0.69% |
| EMMBI | ₹146 cr | 16.8x | 0.7x | 4.5% | 8.3% | 9.2% | +1.5% | 0.39% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-16 | Dividend | Dividend - Re 0.30 Per Share |
| 2025-09-12 | Dividend | Dividend - Re 0.30 Per Share |
| 2024-09-13 | Dividend | Dividend - Re 0.30 Per Share |
| 2023-08-04 | Dividend | Annual General Meeting/Dividend - Re 0.30 Per Share |
| 2022-09-05 | Dividend | Annual General Meeting/Dividend - Re 0.60 Per Share |
| 2021-09-20 | Dividend | Annual General Meeting/Dividend - Rs 0.40 Per Share |
| 2020-09-03 | Dividend | Annual General Meeting/Dividend - Rs 0.40 Per Share |
| 2019-09-17 | Dividend | Annual General Meeting/Dividend - Rs 0.5 Per Share |
| 2018-09-11 | Dividend | Annual General Meeting/Dividend Re 0.50 Per Share |
| 2017-09-13 | Dividend | Annual General Meeting/Dividend - Re 0.50 Per Share |
| 2016-09-08 | Dividend | Annual General Meeting/Dividend Re 0.50 Per Share |
| 2015-09-21 | Dividend | Annual General Meeting / Dividend Re 0.30/- Per Share |
| 2014-09-08 | Dividend | Annual General Meeting / Dividend - Re 0.25/- Per Share |
| 2013-09-18 | Dividend | Annual General Meeting / Dividend - Re 0.20/- Per Share |
| 2012-09-17 | Dividend | Annual General Meeting/Dividend Re 0.30 Per Share |
| 2011-09-21 | Dividend | Annual General Meeting And Dividend Re.0.20 Per Share |
| 2010-09-22 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Packaging |
| Sub-industry | Packaging |
| Symbol | EMMBI |
| BSE code | 533161 |
| ISIN | INE753K01015 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.