Empire Industries Ltd.
NSE: EMPIND · Diversified · sector
₹933.80NSE close 2026-10-26
Key numbers
Market cap₹560 cr
Price₹933.80
52w high / low₹1,248 / ₹934
P/E10.0xSector median 12.6x
P/B1.6xSector median 1.4x
Book value₹585.8
Dividend yield2.67%Sector median 1.83%
ROE16.9%Sector median 12.4%
ROCE18.4%Sector median 11.3%
OPM12.1%Sector median 12.1%
Debt / equity0.47xSector median 0.26x
EV/EBITDA6.7xSector median 13.3x
Interest cover3.4x
Current ratio1.79x
Sales growth 3y+2.4%Sector median +10.4%
Profit growth 3y+13.2%Sector median +8.7%
PEG0.76x
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 14 companies in Diversified (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹120 cr vs borrowings ₹165 cr (FY26): borrowings are higher by ₹46 cr.
- Operating profit covered interest 3.4x in the last 12 months.
- Other income was 38% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹933.80 on 2026-10-26: -25.2% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹1,345.45 · low ₹825.10
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 186 | 167 | 180 | 189 | 195 | 184 |
| EBITDA | 16 | 15 | 21 | 17 | 32 | 20 |
| OPM % | 8.6% | 9.3% | 11.7% | 9.1% | 16.6% | 10.8% |
| Other income | 3 | 3 | 5 | 5 | 6 | 6 |
| Net profit | 4 | 10 | 12 | 11 | 19 | 14 |
| EPS (₹) | 7.40 | 16.04 | 20.65 | 17.64 | 31.59 | 23.62 |
| Revenue YoY | +4.8% | +10.1% | ||||
| Profit YoY | +326.8% | +47.3% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 544 | 682 | 606 | 677 | 731 | 748 |
| EBITDA | 59 | 79 | 64 | 70 | 86 | 91 |
| Net profit | 24 | 36 | 37 | 34 | 52 | 56 |
| EPS (₹) | 39.49 | 59.21 | 61.67 | 57.42 | 85.91 | 93.50 |
| Revenue growth | +25.3% | -11.1% | +11.7% | +8.0% | – | |
| Profit growth | +50.0% | +4.1% | -6.9% | +49.6% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +2.4% | – | – |
| Net profit | +13.2% | – | – |
| EPS | +13.2% | – | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 314 | 351 |
| Borrowings | 143 | 165 |
| Cash & equivalents | 132 | 120 |
| Total assets | 751 | 815 |
| Fixed assets | 298 | 295 |
| Capital work in progress | 6 | 7 |
| Investments | 11 | 60 |
| Receivables | 140 | 136 |
| Inventory | 96 | 143 |
| Payables | 39 | 42 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 92 | 59 |
| Cash from investing | 17 | -51 |
| Cash from financing | -59 | -20 |
| Capex | 7 | 14 |
| Free cash flow | 86 | 45 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 11.0% | 14.7% |
| ROCE % | 14.7% | 17.1% |
| Debtor days | 76 | 68 |
| Inventory days | 126 | 171 |
| Payable days | 50 | 50 |
| Cash conversion cycle (days) | 152 | 189 |
| Working capital days | 90 | 96 |
Peers in Diversified
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| 3MINDIA | ₹32,937 cr | 57.0x | 18.6x | 32.0% | 51.7% | 19.2% | +10.9% | 1.83% |
| GODREJIND | ₹31,972 cr | 27.2x | 2.9x | 11.0% | 8.4% | 10.1% | +9.9% | 0.23% |
| DCMSHRIRAM | ₹15,179 cr | 10.5x | 2.0x | 19.5% | 12.1% | 10.9% | +5.7% | 1.08% |
| LORDSMARK | ₹2,966 cr | 34.5x | 3.0x | 16.8% | 9.7% | 13.2% | +1,739.5% | – |
| BALMLAWRIE | ₹2,623 cr | 9.4x | 1.3x | 13.8% | 15.6% | 13.2% | +5.4% | 8.04% |
| TTKHLTCARE | ₹1,403 cr | 19.0x | 1.3x | 6.8% | 8.5% | 3.9% | +5.7% | 1.01% |
| EMPIND | ₹560 cr | 10.0x | 1.6x | 16.9% | 18.4% | 12.1% | +2.4% | 2.67% |
| PANTH | ₹46 cr | 0.9x | 0.5x | 78.9% | 30.3% | 17.1% | +161.7% | – |
| KRYPTONQ | ₹41 cr | 14.7x | 1.3x | 8.9% | 11.6% | 13.5% | +16.8% | 3.58% |
| SVARTCORP | ₹28 cr | 5.7x | 0.9x | 17.0% | 19.3% | 24.2% | +35.8% | – |
Business segments (2026-06-30)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Manufacturing | ₹75 cr | 40.9% | ₹2 cr | 2.6% |
| Trading and Indenting | ₹74 cr | 40.3% | ₹2 cr | 2.8% |
| Others | ₹26 cr | 14.0% | ₹11 cr | 43.2% |
| Property Development | ₹9 cr | 4.8% | ₹1 cr | 7.4% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-09 | Dividend | Dividend - Rs 25 Per Share & Special Dividend Rs 25 Per Share |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Diversified |
| Industry | Diversified |
| Sub-industry | Diversified |
| Symbol | EMPIND |
| BSE code | 509525 |
| ISIN | INE515H01014 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = NSE close 2026-10-26.