Godrej Industries Ltd
NSE: GODREJIND · Diversified · sector
₹949.30NSE close 2026-10-26
Key numbers
Market cap₹31,972 cr
Price₹949.30
52w high / low₹1,443 / ₹744
P/E27.2xSector median 12.6x
P/B2.9xSector median 1.4x
Book value₹331.8
Dividend yield0.23%Sector median 1.83%
ROE11.0%Sector median 12.4%
ROCE8.4%Sector median 11.3%
OPM10.1%Sector median 12.1%
Debt / equity4.57xSector median 0.26x
EV/EBITDA30.4xSector median 13.3x
Interest cover2.0x
Current ratio1.09x
Sales growth 3y+9.9%Sector median +10.4%
Profit growth 3y+8.4%Sector median +8.7%
PEG3.26x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 14 companies in Diversified (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹11,414 cr vs borrowings ₹51,038 cr (FY26): borrowings are higher by ₹39,624 cr.
- Borrowings rose in each of the last 3 years (₹19,449 cr → ₹51,038 cr).
- Operating profit covered interest 2.0x in the last 12 months.
- No promoter shares are pledged.
- Promoter holding rose by 3.32 percentage points in a year, to 74.63% (2026-09-30).
- Operating cash flow was below net profit in 5 of the last 5 years (FY26, FY25, FY24, FY23, FY22).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 289% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹949.30 on 2026-10-26: -34.2% from the 52-week high, +27.6% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹1,379.40 · low ₹786.85
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4,805 | 4,825 | 5,780 | 4,460 | 5,032 | 5,051 | 7,694 | 5,448 |
| EBITDA | 575 | 597 | 593 | 397 | 134 | 480 | 1,165 | 575 |
| OPM % | 12.0% | 12.4% | 10.3% | 8.9% | 2.7% | 9.5% | 15.1% | 10.5% |
| Other income | 313 | 322 | 620 | 1,259 | 1,258 | 646 | 581 | 912 |
| Net profit | 288 | 188 | 183 | 349 | 242 | 205 | 444 | 284 |
| EPS (₹) | 8.54 | 5.59 | 5.44 | 10.37 | 7.20 | 6.07 | 13.19 | 8.44 |
| Revenue YoY | +4.7% | +4.7% | +33.1% | +22.2% | ||||
| Profit YoY | -15.7% | +8.7% | +142.7% | -18.6% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 14,130 | 16,740 | 16,601 | 19,657 | 22,237 | 23,225 |
| EBITDA | 960 | 1,510 | 1,245 | 2,099 | 2,176 | 2,354 |
| Net profit | 654 | 975 | 60 | 981 | 1,241 | 1,176 |
| EPS (₹) | 19.42 | 28.96 | 1.78 | 29.14 | 36.83 | 34.90 |
| Revenue growth | +18.5% | -0.8% | +18.4% | +13.1% | +16.9% | |
| Profit growth | +49.1% | -93.8% | +1,536.5% | +26.4% | +16.6% | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +9.9% | +19.0% | +16.9% |
| Net profit | +8.4% | +30.0% | +16.6% |
| EPS | +8.3% | +29.9% | – |
| Share price | – | -1.9% (2y) | -11.8% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 7,984 | 8,001 | 10,152 | 11,176 |
| Borrowings | – | 19,449 | 28,807 | 37,851 | 51,038 |
| Cash & equivalents | – | 5,054 | 6,645 | 11,724 | 11,414 |
| Total assets | – | 43,975 | 61,548 | 87,944 | 1,26,305 |
| Fixed assets | – | 3,475 | 4,539 | 4,775 | 4,966 |
| Capital work in progress | – | 926 | 442 | 231 | 406 |
| Investments | – | 707 | 626 | 1,445 | 2,055 |
| Receivables | – | 1,500 | 1,275 | 1,636 | 2,010 |
| Inventory | – | 13,977 | 24,443 | 34,723 | 59,872 |
| Payables | – | 4,869 | 4,989 | 5,235 | 8,657 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | -1,756 | -4,409 | -4,284 | -5,151 | -8,855 |
| Cash from investing | 43 | 1,775 | -2,752 | -4,597 | 202 |
| Cash from financing | 1,916 | 3,535 | 7,219 | 10,689 | 8,056 |
| Capex | 524 | 828 | 1,197 | 781 | 1,028 |
| Free cash flow | -2,280 | -5,237 | -5,482 | -5,932 | -9,883 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 12.2% | 0.7% | 9.7% | 11.1% |
| ROCE % | – | 8.1% | 6.4% | 8.2% | 8.7% |
| Debtor days | – | 33 | 28 | 30 | 33 |
| Inventory days | – | 421 | 781 | 998 | 1,558 |
| Payable days | – | 147 | 159 | 150 | 225 |
| Cash conversion cycle (days) | – | 307 | 650 | 878 | 1,366 |
| Working capital days | – | 86 | 110 | 235 | 124 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 74.63% |
| FIIs | 4.48% |
| DIIs | 3.69% |
| of which Mutual funds | 3.05% |
| Public (non-institutions) | 17.20% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 65.73% | 69.65% | 70.97% | 71.31% | 74.64% | 74.64% | 74.64% | 74.63% |
| Promoter group | % |
|---|---|
| Nadir Godrej | 16.91% |
| MR. Vivek Gambhir, MR. Hiten Kantilal Kotak and MRS. Neera Nundy (Trustees of Godrej Foundation) | 10.03% |
| Godrej Seeds & Genetics Limited | 7.79% |
| Pirojsha ADI Godrej | 5.84% |
| Tanya Arvind Dubash | 5.80% |
| Nisaba Godrej | 5.80% |
| Anamudi Real Estates LLP | 3.59% |
| Tanya Dubash and Pirojsha Godrej (Trustees of TAD Family Trust) | 3.54% |
| Nisaba Godrej and Pirojsha Godrej (Trustees of NG Family Trust) | 3.54% |
| ADI Godrej,tanya Dubash,nisaba Godrej and Pirojsha Godrej (Trustees of ABG Family Trust) | 3.42% |
| Nadir Godrej, Hormazd Godrej and Rati Godrej (Trustees of NBG Family Trust) | 3.42% |
| Pirojsha Godrej and Nisaba Godrej (Trustees of PG Family Trust) | 3.32% |
| Nadir Godrej, Hormazd Godrej and Rati Godrej (Trustees of HNG Family Trust) | 2.65% |
| Nadir Godrej, Hormazd Godrej and Rati Godrej (Trustees of SNG Family Trust) | 2.49% |
| Nadir Godrej, Hormazd Godrej and Rati Godrej (Trustees of BNG Family Trust) | 2.37% |
| Public holders above 1% | % |
|---|---|
| MRS. Smita Godrej Crishna, MS. Freyan Crishna Bieri and MS. Nyrika Holkar (Trustees of FVC Family Trust) | 2.50% |
| Tata Mutual Fund - Tata Small CAP Fund and ORS. | 1.85% |
| Cassini Partners L.P. Managed by Habrok Capital Management LLP | 1.07% |
81,788 shareholders. Pledged: 0.00% of promoter shares.
Peers in Diversified
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| 3MINDIA | ₹32,937 cr | 57.0x | 18.6x | 32.0% | 51.7% | 19.2% | +10.9% | 1.83% |
| GODREJIND | ₹31,972 cr | 27.2x | 2.9x | 11.0% | 8.4% | 10.1% | +9.9% | 0.23% |
| DCMSHRIRAM | ₹15,179 cr | 10.5x | 2.0x | 19.5% | 12.1% | 10.9% | +5.7% | 1.08% |
| LORDSMARK | ₹2,966 cr | 34.5x | 3.0x | 16.8% | 9.7% | 13.2% | +1,739.5% | – |
| BALMLAWRIE | ₹2,623 cr | 9.4x | 1.3x | 13.8% | 15.6% | 13.2% | +5.4% | 8.04% |
| TTKHLTCARE | ₹1,403 cr | 19.0x | 1.3x | 6.8% | 8.5% | 3.9% | +5.7% | 1.01% |
| EMPIND | ₹560 cr | 10.0x | 1.6x | 16.9% | 18.4% | 12.1% | +2.4% | 2.67% |
| PANTH | ₹46 cr | 0.9x | 0.5x | 78.9% | 30.3% | 17.1% | +161.7% | – |
| KRYPTONQ | ₹41 cr | 14.7x | 1.3x | 8.9% | 11.6% | 13.5% | +16.8% | 3.58% |
| SVARTCORP | ₹28 cr | 5.7x | 0.9x | 17.0% | 19.3% | 24.2% | +35.8% | – |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Estate and Property Development | ₹8,504 cr | 31.3% | ₹2,862 cr | 33.7% |
| Animal Nutrition | ₹4,942 cr | 18.2% | ₹351 cr | 7.1% |
| Chemicals | ₹4,135 cr | 15.2% | ₹307 cr | 7.4% |
| Finance and Investments | ₹3,257 cr | 12.0% | ₹461 cr | 14.2% |
| Veg Oils | ₹2,372 cr | 8.7% | ₹347 cr | 14.6% |
| Dairy | ₹1,589 cr | 5.9% | ₹20 cr | 1.2% |
| Crop Care | ₹1,188 cr | 4.4% | ₹179 cr | 15.1% |
| Others | ₹1,031 cr | 3.8% | ₹48 cr | 4.7% |
| Hospitality | ₹120 cr | 0.4% | ₹18 cr | 15.0% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-08-05 | Other | Annual General Meeting |
| 2023-08-03 | Other | Annual General Meeting |
| 2022-08-03 | Other | Annual General Meeting |
| 2021-08-04 | Other | Annual General Meeting |
| 2020-08-04 | Other | Annual General Meeting |
| 2019-08-02 | Dividend | Annual General Meeting/ Dividend - Re 1.15 |
| 2018-08-02 | Dividend | Dividend- Rs 1.75 Per Share |
| 2017-08-02 | Dividend | Dividend - Rs 1.75 Per Share |
| 2016-03-15 | Dividend | Interim Dividend - Re 1.75 Per Share (Purpose Revised) |
| 2015-07-31 | Dividend | Annual General Meeting/ Dividend - Rs 1.75/- Per Share |
| 2015-01-05 | Bonus | Bonus 1 : 1250 |
| 2014-07-31 | Dividend | Annual General Meeting / Final Dividend - Rs 1.75/- Per Share |
| 2013-08-01 | Dividend | Annual General Meeting / Dividend - Rs.1.75/- Per Equity Share |
| 2012-08-02 | Dividend | Annual General Meeting/Dividend Rs 1.75 Per Share |
| 2011-07-21 | Dividend | Annual General Meeting And Dividend Rs.1.75 Per Share |
| 2010-07-16 | Dividend | Final Dividend-Rs.1.50 Per Share |
| 2009-07-20 | Other | Agm/Div.Rs.1.25/-Pershare |
| 2008-07-18 | Dividend | Agm/Dividend-125% |
| 2007-07-18 | Other | Agm/Div-Re.1/- Per Sh |
| 2006-08-25 | Split | Fv Split Rs.6/- To Re.1/ |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Oleochemicals, Surfactants, Glycerine: Fatty Acids, Fatty Alcohols, AOS, SLES, SLS, Refined Glycerine for various industries.
| Sector | Diversified |
| Industry | Diversified |
| Sub-industry | Diversified |
| Symbol | GODREJIND |
| BSE code | 500164 |
| ISIN | INE233A01035 |
| Face value | ₹1.0 |
| Incorporated | 1988-03-07 |
| Website | www.godrejindustries.com |
| Plants (India / abroad) | 4 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.