Emudhra Limited
NSE: EMUDHRA · IT Enabled Services · sector
₹318.45NSE close 2026-10-26
Key numbers
Market cap₹2,615 cr
Price₹318.45
52w high / low₹688 / ₹318
P/E22.7xSector median 20.1x
P/B2.9xSector median 1.6x
Book value₹111.0
Dividend yield0.39%Sector median 0.70%
ROE13.9%Sector median 8.4%
ROCE15.4%Sector median 11.3%
OPM23.4%Sector median 9.6%
Debt / equity0.03xSector median 0.03x
EV/EBITDA14.5xSector median 10.8x
Interest cover23.8x
Current ratio2.76x
Sales growth 3y+41.3%Sector median +11.0%
Profit growth 3y+20.4%Sector median +16.6%
PEG1.39x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 91 companies in IT Enabled Services (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹109 cr vs borrowings ₹24 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 23.8x in the last 12 months.
- Operating cash flow was below net profit in 2 of the last 5 years (FY24, FY23).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 9% of net profit in the last 12 months.
- Dividend paid in 4 of the last 5 financial years.
- Price ₹318.45 on 2026-10-26: -53.7% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹990.45 · low ₹318.45
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | 139 | 147 | 147 | 173 | 188 | 193 | 191 |
| EBITDA | 32 | 30 | 35 | 35 | 41 | 41 | 42 | 50 |
| OPM % | 22.9% | 21.5% | 23.7% | 23.5% | 23.9% | 21.9% | 21.7% | 26.0% |
| Other income | 1 | 2 | 2 | 3 | 2 | 3 | 3 | 2 |
| Net profit | 22 | 21 | 24 | 25 | 25 | 29 | 29 | 32 |
| EPS (₹) | 2.71 | 2.58 | 2.94 | 3.05 | 3.09 | 3.50 | 3.53 | 3.91 |
| Revenue YoY | +22.4% | +35.4% | +31.7% | +29.5% | ||||
| Profit YoY | +15.3% | +36.7% | +21.2% | +29.2% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 153 | 249 | 373 | 519 | 702 | 745 |
| EBITDA | 54 | 87 | 110 | 124 | 159 | 174 |
| Net profit | 30 | 62 | 75 | 85 | 108 | 115 |
| EPS (₹) | 4.28 | 8.35 | 9.74 | 10.41 | 13.14 | 14.03 |
| Revenue growth | +62.6% | +50.0% | +39.2% | +35.1% | +29.7% | |
| Profit growth | +105.3% | +21.7% | +12.8% | +27.4% | +25.5% | |
| Dividend / share (₹) | – | 1.25 | 1.25 | 1.25 | 1.25 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +41.3% | – | +29.7% |
| Net profit | +20.5% | – | +25.5% |
| EPS | +16.3% | – | – |
| Share price | – | -31.1% (2y) | -34.7% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 392 | 656 | 745 | 911 |
| Borrowings | – | 25 | 8 | 0 | 24 |
| Cash & equivalents | – | 119 | 249 | 187 | 109 |
| Total assets | – | 460 | 750 | 868 | 1,213 |
| Fixed assets | – | 100 | 111 | 115 | 134 |
| Capital work in progress | – | 37 | 30 | 17 | 19 |
| Investments | – | 0 | 0 | 2 | 2 |
| Receivables | – | 67 | 103 | 145 | 189 |
| Inventory | – | 1 | 3 | 1 | 4 |
| Payables | – | 18 | 24 | 31 | 60 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 35 | 34 | 73 | 102 | 133 |
| Cash from investing | -32 | -106 | -89 | -211 | -225 |
| Cash from financing | 1 | 126 | 176 | -21 | 22 |
| Capex | 29 | 62 | 74 | 83 | 185 |
| Free cash flow | 6 | -28 | -1 | 18 | -53 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 15.7% | 11.4% | 11.4% | 11.8% |
| ROCE % | – | 18.4% | 14.4% | 14.6% | 14.6% |
| Debtor days | – | 99 | 101 | 102 | 98 |
| Inventory days | – | 6 | 9 | 2 | 4 |
| Payable days | – | 111 | 71 | 47 | 67 |
| Cash conversion cycle (days) | – | -6 | 39 | 57 | 35 |
| Working capital days | – | 282 | 356 | 231 | 145 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 54.40% |
| FIIs | 3.53% |
| DIIs | 8.75% |
| of which Mutual funds | 6.73% |
| of which Insurance | 0.00% |
| Government | 0.00% |
| Public (non-institutions) | 32.52% |
| Quarter | Mar 2025 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 54.40% | 54.40% | 54.40% | 54.40% | 54.40% | 54.40% | 54.40% | 54.40% |
| Promoter group | % |
|---|---|
| Venkatraman Srinivasan | 17.36% |
| Taarav PTE Ltd | 16.72% |
| Mythili Srinivasan | 15.40% |
| Arvind Srinivasan | 3.81% |
| Kaushik Srinivasan | 1.12% |
| Public holders above 1% | % |
|---|---|
| Lakshmi Kaushik | 6.91% |
| Nippon Life India Trustee Ltd-a/c Nippon India Innovation Fund | 6.73% |
| Aishwarya Arvind | 4.20% |
| Acacia Partners, LP | 1.32% |
| Baring Private Equity India AIF 2 | 1.11% |
72,887 shareholders. Pledged: – of promoter shares.
Peers in IT Enabled Services
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| LTTS | ₹42,777 cr | 27.8x | 6.0x | 23.2% | 26.8% | 17.8% | +11.1% | 1.39% |
| IKS | ₹28,359 cr | 36.4x | 10.1x | 33.3% | 30.2% | 34.3% | – | – |
| TATATECH | ₹27,242 cr | 48.4x | 7.1x | 15.2% | 18.1% | 13.9% | – | 1.75% |
| NETWEB | ₹24,404 cr | 93.4x | 33.7x | 41.6% | 37.4% | 13.3% | – | 0.05% |
| SAGILITY | ₹20,823 cr | 21.0x | 2.1x | 11.0% | 13.1% | 23.6% | – | 0.11% |
| AFFLE | ₹18,518 cr | 38.7x | 5.1x | 14.5% | 16.1% | 22.5% | +23.6% | – |
| BBOX | ₹14,137 cr | 60.6x | 11.0x | 22.1% | 20.2% | 8.2% | +0.2% | 0.12% |
| CYIENT | ₹13,821 cr | 36.3x | 2.4x | 6.9% | 11.6% | 11.2% | +6.5% | 2.38% |
| ESDS | ₹12,988 cr | – | – | – | – | – | – | – |
| EMUDHRA | ₹2,615 cr | 22.7x | 2.9x | 13.9% | 15.4% | 23.4% | +41.3% | 0.39% |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Enterprise solutions- Outside India | ₹438 cr | 62.4% | ₹96 cr | 21.9% |
| Trust services | ₹140 cr | 20.0% | ₹44 cr | 31.4% |
| Enterprise solutions- India | ₹124 cr | 17.7% | ₹71 cr | 57.5% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-06-18 | Dividend | Dividend - Rs1.25 Per Share |
| 2025-06-18 | Dividend | Dividend - Rs 1.25 Per Share |
| 2024-06-20 | Dividend | Annual General Meeting/Dividend - Rs 1.25 Per Share |
| 2023-06-22 | Dividend | Annual General Meeting/Dividend - Rs 1.25 Per Share |
| 2022-07-28 | Dividend | Dividend - Rs 1.25 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Information and communication: Computer Programming, Consultancy and related activities
| Sector | Information Technology |
| Industry | IT Enabled Services |
| Sub-industry | IT Enabled Services |
| Symbol | EMUDHRA |
| BSE code | 543533 |
| ISIN | INE01QM01018 |
| Face value | ₹5.0 |
| Incorporated | 2008-06-16 |
| Website | www.emudhra.com |
| Plants (India / abroad) | 0 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.