Epic Energy Ltd.
BSE: EPIC · Non Banking Financial Company (NBFC) · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 250 companies in Non Banking Financial Company (NBFC) (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹2 cr vs borrowings ₹2 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 15.5x in the last 12 months.
- Other income was 0% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹37.50 on 2026-10-26: -32.6% from the 52-week high, +48.8% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 2 | 1 | 1 | 1 | 2 | 2 |
| EBITDA | 1 | 0 | 0 | 0 | 0 | 0 |
| OPM % | 24.4% | 8.5% | 27.2% | 8.9% | 18.1% | 2.0% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 1 | 0 | 0 | 0 | 0 | 0 |
| EPS (₹) | 0.88 | 0.10 | 0.33 | 0.09 | 0.46 | 0.03 |
| Revenue YoY | -21.0% | +134.9% | ||||
| Profit YoY | -50.0% | -71.4% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 3 | 4 | 5 | 6 |
| EBITDA | -0 | -0 | 0 | 1 | 1 | 1 |
| Net profit | -0 | -0 | 0 | 1 | 1 | 1 |
| EPS (₹) | -0.62 | -0.60 | 0.50 | 1.79 | 0.96 | 0.91 |
| Revenue growth | -16.1% | +167.8% | +38.3% | +14.3% | – | |
| Profit growth | – | – | +261.1% | -46.9% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +61.8% | +27.8% | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -28.8% (2y) | -13.9% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 8 | 13 |
| Borrowings | 1 | 2 |
| Cash & equivalents | 1 | 2 |
| Total assets | 11 | 20 |
| Fixed assets | 1 | 1 |
| Capital work in progress | 0 | 4 |
| Investments | 0 | 3 |
| Receivables | 1 | 2 |
| Inventory | 0 | 0 |
| Payables | 0 | 3 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 0 | 2 |
| Cash from investing | 0 | -6 |
| Cash from financing | 0 | 6 |
| Capex | 0 | 4 |
| Free cash flow | -0 | -2 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 16.1% | 5.1% |
| ROCE % | 11.4% | 4.9% |
| Debtor days | 98 | 163 |
| Inventory days | 21 | 22 |
| Payable days | 18 | 391 |
| Cash conversion cycle (days) | 101 | -206 |
| Working capital days | 290 | 269 |
Peers in Non Banking Financial Company (NBFC)
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| BAJFINANCE | ₹5,71,790 cr | 28.1x | 5.2x | 19.9% | – | – | +25.1% | 0.60% |
| SHRIRAMFIN | ₹1,55,223 cr | 14.6x | 2.4x | 18.5% | – | – | +17.4% | 0.94% |
| TATACAP | ₹1,27,155 cr | 34.6x | 3.3x | 9.3% | – | – | – | 0.14% |
| CHOLAFIN | ₹1,23,499 cr | 21.4x | 4.1x | 21.2% | – | – | +34.4% | 0.14% |
| MUTHOOTFIN | ₹96,184 cr | 9.1x | 2.5x | 32.1% | – | – | +37.9% | 1.08% |
| LTF | ₹60,381 cr | 17.1x | 2.1x | 12.8% | – | – | +273.2% | 1.14% |
| SBICARD | ₹51,225 cr | 22.5x | 3.3x | 15.4% | – | – | +13.3% | 0.42% |
| PIRAMALFIN | ₹44,923 cr | 21.9x | 1.4x | 6.3% | – | – | – | 0.55% |
| SUNDARMFIN | ₹43,352 cr | 22.5x | 3.4x | 16.2% | – | – | +23.8% | 0.95% |
| EPIC | ₹30 cr | 41.2x | 2.2x | 6.1% | 4.6% | 11.8% | +61.8% | – |
Business segments (2026-06-30)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Renewable Energy Solutions | ₹2 cr | 97.8% | ₹0 cr | 1.1% |
| EV Charging Infrastructure | ₹0 cr | 2.2% | ₹0 cr | -9.2% |
| Power Saving Solutions | ₹0 cr | – | ₹0 cr | – |
| Unallocated | ₹0 cr | 0.0% | ₹0 cr | 100.0% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2012-09-20 | Dividend | Final Dividend Rs 0.75 |
| 2011-09-21 | Dividend | Dividend Rs 0.75 |
| 2010-09-21 | Dividend | Final Dividend Rs 0.75 |
| 2009-09-18 | Dividend | Dividend Rs 0.75 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Financial Services |
| Industry | Non Banking Financial Company (NBFC) |
| Sub-industry | Non Banking Financial Company (NBFC) |
| Symbol | EPIC |
| BSE code | 530407 |
| ISIN | INE932F01015 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.