Epuja Spiritech Limited
BSE: EPUJA · Non Banking Financial Company (NBFC) · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 250 companies in Non Banking Financial Company (NBFC) (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
- Net loss in 4 of the last 7 quarters.
- No dividend in the last 5 financial years.
- Price ₹0.96 on 2026-10-26: -82.9% from the 52-week high, +4.3% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 | 7 | 0 | 0 | 0 | 2 | 8 |
| EBITDA | -0 | 1 | -1 | -1 | -3 | -6 | 0 |
| OPM % | -37.4% | 16.2% | -500.0% | -1,260.0% | -6,975.0% | -370.3% | 2.9% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | -0 | 1 | 1 | -1 | -3 | -6 | 0 |
| EPS (₹) | 0.40 | 0.14 | 0.07 | 0.11 | 0.25 | 0.52 | 0.02 |
| Revenue YoY | -96.0% | -77.5% | +5,707.7% | ||||
| Profit YoY | – | -603.4% | -78.0% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 5 | 1 | 1 | 9 | 2 | 9 |
| EBITDA | 0 | -0 | -1 | 0 | -11 | -10 |
| Net profit | 0 | -0 | -0 | 0 | -10 | -10 |
| EPS (₹) | 0.01 | -0.06 | -0.06 | 0.02 | 0.93 | 0.90 |
| Revenue growth | -70.6% | -31.9% | +801.0% | -78.5% | – | |
| Profit growth | -650.0% | – | – | -7,093.3% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +9.7% | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -50.9% (2y) | -73.8% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 20 | 16 |
| Borrowings | 1 | 0 |
| Cash & equivalents | 0 | 1 |
| Total assets | 21 | 18 |
| Fixed assets | 0 | 0 |
| Capital work in progress | 0 | 0 |
| Investments | 0 | 0 |
| Receivables | 9 | 3 |
| Inventory | 6 | 8 |
| Payables | 0 | 0 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -4 | -6 |
| Cash from investing | -0 | 0 |
| Cash from financing | 2 | 7 |
| Capex | 0 | 0 |
| Free cash flow | -4 | -6 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 0.8% | -64.0% |
| ROCE % | 0.8% | -62.9% |
| Debtor days | 362 | 613 |
| Inventory days | 373 | 441 |
| Payable days | 12 | 11 |
| Cash conversion cycle (days) | 723 | 1,043 |
| Working capital days | 668 | 2,347 |
Peers in Non Banking Financial Company (NBFC)
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| BAJFINANCE | ₹5,71,790 cr | 28.1x | 5.2x | 19.9% | – | – | +25.1% | 0.60% |
| SHRIRAMFIN | ₹1,55,223 cr | 14.6x | 2.4x | 18.5% | – | – | +17.4% | 0.94% |
| TATACAP | ₹1,27,155 cr | 34.6x | 3.3x | 9.3% | – | – | – | 0.14% |
| CHOLAFIN | ₹1,23,499 cr | 21.4x | 4.1x | 21.2% | – | – | +34.4% | 0.14% |
| MUTHOOTFIN | ₹96,184 cr | 9.1x | 2.5x | 32.1% | – | – | +37.9% | 1.08% |
| LTF | ₹60,381 cr | 17.1x | 2.1x | 12.8% | – | – | +273.2% | 1.14% |
| SBICARD | ₹51,225 cr | 22.5x | 3.3x | 15.4% | – | – | +13.3% | 0.42% |
| PIRAMALFIN | ₹44,923 cr | 21.9x | 1.4x | 6.3% | – | – | – | 0.55% |
| SUNDARMFIN | ₹43,352 cr | 22.5x | 3.4x | 16.2% | – | – | +23.8% | 0.95% |
| EPUJA | ₹11 cr | 1.1x | 0.7x | -53.5% | -57.9% | -104.3% | +9.7% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2019-09-20 | Dividend | Final Dividend Rs 0.02 |
| 2018-09-19 | Dividend | Final Dividend Rs 0.03 |
| 2017-09-21 | Dividend | Final Dividend Rs 0.02 |
| 2001-09-07 | Dividend | NIL Dividend |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Financial Services |
| Industry | Non Banking Financial Company (NBFC) |
| Sub-industry | Non Banking Financial Company (NBFC) |
| Symbol | EPUJA |
| BSE code | 532092 |
| ISIN | INE807D01030 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.