Expo Engineering and Projects
BSE: EXPOEAPL · Other Industrial Products · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 29 companies in Other Industrial Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹3 cr vs borrowings ₹33 cr (FY26): borrowings are higher by ₹30 cr.
- Operating profit covered interest 1.5x in the last 12 months.
- Net loss in 1 of the last 6 quarters.
- Other income was 14% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹77.60 on 2026-10-26: -25.6% from the 52-week high, +67.2% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 40 | 18 | 15 | 18 | 17 | 14 |
| EBITDA | 3 | 2 | 2 | 2 | 1 | 2 |
| OPM % | 8.4% | 10.7% | 13.4% | 8.4% | 5.1% | 11.9% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 2 | 1 | 1 | 1 | -1 | 1 |
| EPS (₹) | 0.66 | 0.46 | 0.37 | 0.22 | 0.21 | 0.27 |
| Revenue YoY | -56.6% | -23.0% | ||||
| Profit YoY | -142.0% | -41.3% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 73 | 80 | 76 | 115 | 68 | 64 |
| EBITDA | 5 | 3 | 6 | 8 | 6 | 6 |
| Net profit | 1 | -2 | 1 | 3 | 2 | 1 |
| EPS (₹) | 0.29 | -1.05 | 0.44 | 1.37 | 0.85 | 1.07 |
| Revenue growth | +10.4% | -5.6% | +51.6% | -40.5% | – | |
| Profit growth | -468.3% | – | +318.4% | -45.3% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -5.3% | – | – |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | – (2y) | +1.9% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 32 | 39 |
| Borrowings | 31 | 33 |
| Cash & equivalents | 3 | 3 |
| Total assets | 82 | 87 |
| Fixed assets | 5 | 5 |
| Capital work in progress | 0 | 0 |
| Investments | 0 | 0 |
| Receivables | 20 | 14 |
| Inventory | 41 | 50 |
| Payables | 11 | 7 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 5 | -6 |
| Cash from investing | -2 | -0 |
| Cash from financing | -2 | 6 |
| Capex | 2 | 0 |
| Free cash flow | 3 | -6 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 10.0% | 4.4% |
| ROCE % | 12.7% | 8.5% |
| Debtor days | 65 | 73 |
| Inventory days | 367 | 1,106 |
| Payable days | 100 | 160 |
| Cash conversion cycle (days) | 332 | 1,019 |
| Working capital days | 89 | 158 |
Peers in Other Industrial Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| HBLENGINE | ₹21,089 cr | 22.8x | 9.5x | 50.0% | 55.1% | 31.2% | +34.1% | – |
| INOXINDIA | ₹17,251 cr | 67.7x | 15.4x | 25.8% | 29.2% | 21.0% | – | 0.10% |
| ESABINDIA | ₹8,178 cr | 36.9x | 19.1x | 56.1% | 69.1% | 19.5% | +11.4% | 1.73% |
| KRN | ₹7,000 cr | 69.0x | 12.2x | 18.1% | 17.1% | 19.6% | – | – |
| SUBROS | ₹3,885 cr | 23.4x | 3.1x | 14.2% | 18.1% | 8.1% | +10.2% | 0.43% |
| HARSHA | ₹3,716 cr | 24.0x | 2.6x | 11.7% | 13.2% | 14.6% | +6.0% | 0.25% |
| ADOR | ₹2,272 cr | 19.7x | 4.0x | 21.7% | 27.2% | 12.1% | +13.6% | 1.53% |
| DIFFNKG | ₹1,495 cr | 27.2x | 3.7x | 14.1% | 15.3% | 13.8% | – | 0.38% |
| MICEL | ₹865 cr | – | 4.0x | -5.5% | 8.8% | 11.4% | +102.6% | – |
| EXPOEAPL | ₹177 cr | 72.5x | 4.5x | 3.7% | 8.2% | 9.4% | -5.3% | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Other Industrial Products |
| Sub-industry | Other Industrial Products |
| Symbol | EXPOEAPL |
| BSE code | 526614 |
| ISIN | INE561D01025 |
| Face value | ₹4.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.