Flomic Global Logistics Limite
BSE: FLOMIC · Logistics Solution Provider · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 51 companies in Logistics Solution Provider (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹13 cr vs borrowings ₹24 cr (FY26): borrowings are higher by ₹11 cr.
- Operating profit covered interest 1.7x in the last 12 months.
- Net loss in 2 of the last 6 quarters.
- Other income was 23% of net profit in the last 12 months.
- Dividend paid in 1 of the last 5 financial years.
- Price ₹42.99 on 2026-10-26: -30.7% from the 52-week high, +22.8% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 118 | 101 | 114 | 109 | 108 | 120 |
| EBITDA | 11 | 6 | 9 | 10 | 13 | 11 |
| OPM % | 9.6% | 6.1% | 7.6% | 8.8% | 11.8% | 9.0% |
| Other income | 1 | 1 | 0 | 0 | 0 | 0 |
| Net profit | 2 | -3 | -1 | 1 | 4 | 2 |
| EPS (₹) | 1.06 | 1.64 | 0.56 | 0.43 | 1.94 | 1.14 |
| Revenue YoY | -8.6% | +18.4% | ||||
| Profit YoY | +82.9% | – |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 374 | 422 | 332 | 500 | 432 | 450 |
| EBITDA | 30 | 36 | 31 | 44 | 37 | 42 |
| Net profit | 10 | 9 | 2 | 4 | 0 | 5 |
| EPS (₹) | 5.30 | 5.22 | 1.20 | 2.03 | 0.17 | 4.07 |
| Revenue growth | +12.8% | -21.4% | +50.6% | -13.7% | – | |
| Profit growth | -1.7% | -76.9% | +68.9% | -91.6% | – | |
| Dividend / share (₹) | – | – | – | – | 0.10 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +0.7% | – | – |
| Net profit | -68.0% | – | – |
| EPS | -68.1% | – | – |
| Share price | – | -16.2% (2y) | -16.5% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 47 | 47 |
| Borrowings | 37 | 24 |
| Cash & equivalents | 11 | 13 |
| Total assets | 209 | 178 |
| Fixed assets | 7 | 5 |
| Investments | 0 | 0 |
| Receivables | 77 | 59 |
| Inventory | 0 | 0 |
| Payables | 28 | 24 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 17 | 56 |
| Cash from investing | -2 | 1 |
| Cash from financing | -26 | -53 |
| Capex | 2 | 1 |
| Free cash flow | 14 | 55 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 7.9% | 0.7% |
| ROCE % | 22.4% | 16.0% |
| Debtor days | 56 | 50 |
| Inventory days | 0 | 0 |
| Payable days | 20 | 26 |
| Cash conversion cycle (days) | 36 | 24 |
| Working capital days | 6 | 6 |
Peers in Logistics Solution Provider
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| CONCOR | ₹31,348 cr | 25.1x | 2.4x | 9.8% | 13.2% | 21.6% | +3.6% | 2.22% |
| DELHIVERY | ₹28,082 cr | 300.0x | 2.9x | 1.0% | 2.2% | 5.5% | +13.3% | – |
| SHADOWFAX | ₹16,722 cr | 128.7x | 9.6x | 6.4% | 7.5% | 5.0% | – | – |
| BLUEDART | ₹10,124 cr | 35.3x | 5.7x | 17.2% | 23.6% | 15.3% | +5.9% | 0.59% |
| TCI | ₹6,508 cr | 14.2x | 2.5x | 19.4% | 15.8% | 10.6% | +9.1% | 1.08% |
| TVSSCS | ₹4,879 cr | 75.7x | 2.4x | 3.4% | 8.3% | 7.0% | – | – |
| VRLLOG | ₹4,687 cr | 17.6x | 4.1x | 24.0% | 28.1% | 20.4% | +6.7% | 3.73% |
| MAHLOG | ₹3,871 cr | 104.6x | 3.3x | 4.8% | 11.9% | 5.5% | +10.9% | 0.46% |
| AFCOM | ₹3,781 cr | 18.9x | 8.3x | 54.4% | 45.9% | 35.1% | – | – |
| FLOMIC | ₹78 cr | 10.6x | 1.7x | 11.4% | 23.6% | 9.2% | +0.7% | 0.23% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2025-09-17 | Dividend | Final Dividend Rs 0.1 |
| 2007-08-16 | Dividend | Dividend |
| 2005-07-29 | Dividend | Dividend |
| 2004-07-28 | Dividend | Dividend |
| 2003-07-24 | Dividend | Dividend |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Services |
| Industry | Logistics Solution Provider |
| Sub-industry | Logistics Solution Provider |
| Symbol | FLOMIC |
| BSE code | 504380 |
| ISIN | INE952M01019 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.