Federal-mogul Goetze (IND
NSE: FMGOETZE · Auto Components & Equipments · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹829 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 28.9x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 0 of the last 5 years.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 31% of net profit in the last 12 months.
- Debtor days went from 61 (FY24) to 50 (FY26).
- No dividend in the last 5 financial years.
- Price ₹422.95 on 2026-10-26: -34.0% from the 52-week high, +18.1% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 464 | 433 | 459 | 484 | 490 | 496 | 489 | 526 |
| EBITDA | 69 | 55 | 97 | 71 | 82 | 53 | 80 | 67 |
| OPM % | 14.9% | 12.7% | 21.2% | 14.6% | 16.6% | 10.8% | 16.3% | 12.8% |
| Other income | 11 | 10 | 12 | 13 | 12 | 11 | 13 | 17 |
| Net profit | 38 | 29 | 59 | 43 | 49 | 29 | 49 | 45 |
| EPS (₹) | 6.87 | 5.20 | 10.68 | 7.77 | 8.85 | 5.22 | 8.83 | 7.81 |
| Revenue YoY | +5.8% | +14.4% | +6.5% | +8.8% | ||||
| Profit YoY | +28.7% | +0.5% | -17.3% | +4.8% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 1,343 | 1,634 | 1,696 | 1,800 | 1,958 | 2,001 |
| EBITDA | 163 | 209 | 238 | 284 | 285 | 282 |
| Net profit | 54 | 101 | 127 | 162 | 171 | 173 |
| EPS (₹) | 9.71 | 18.13 | 22.81 | 10.68 | 30.68 | 30.71 |
| Revenue growth | +21.7% | +3.8% | +6.2% | +8.8% | +8.8% | |
| Profit growth | +86.7% | +25.8% | +27.7% | +5.3% | +1.7% | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +6.2% | +12.1% | +8.8% |
| Net profit | +19.2% | +216.9% | +1.7% |
| EPS | +19.2% | +214.3% | – |
| Share price | – | +3.6% (2y) | -7.6% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 980 | 1,110 | 1,268 | 1,437 |
| Borrowings | – | 0 | 0 | 0 | 0 |
| Cash & equivalents | – | 330 | 418 | 610 | 829 |
| Total assets | – | 1,487 | 1,591 | 1,762 | 2,012 |
| Fixed assets | – | 497 | 534 | 516 | 474 |
| Capital work in progress | – | 85 | 55 | 24 | 72 |
| Investments | – | 2 | 2 | 2 | 0 |
| Receivables | – | 272 | 283 | 334 | 266 |
| Inventory | – | 196 | 193 | 186 | 225 |
| Payables | – | 342 | 321 | 307 | 389 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 111 | 210 | 160 | 221 | 321 |
| Cash from investing | -130 | -58 | -62 | -17 | -211 |
| Cash from financing | -8 | -8 | -10 | -12 | -14 |
| Capex | 95 | 100 | 80 | 47 | 122 |
| Free cash flow | 16 | 110 | 80 | 174 | 199 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 10.3% | 11.4% | 12.8% | 11.9% |
| ROCE % | – | 14.8% | 16.7% | 19.0% | 17.3% |
| Debtor days | – | 61 | 61 | 68 | 50 |
| Inventory days | – | 110 | 112 | 103 | 112 |
| Payable days | – | 192 | 186 | 170 | 194 |
| Cash conversion cycle (days) | – | -21 | -13 | 1 | -32 |
| Working capital days | – | 98 | 122 | 156 | 168 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 74.98% |
| FIIs | 0.42% |
| DIIs | 0.20% |
| of which Mutual funds | 0.00% |
| of which Insurance | 0.00% |
| Government | 0.00% |
| Public (non-institutions) | 24.40% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% |
| Promoter group | % |
|---|---|
| Federal Mogul Holdings Ltd. | 60.05% |
| Federal Mogul Vermogensverwaltungs-gmbh | 14.93% |
48,067 shareholders. Pledged: 0.00% of promoter shares.
Peers in Auto Components & Equipments
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MOTHERSON | ₹1,62,274 cr | 37.0x | 4.0x | 11.6% | 12.9% | 9.3% | +17.0% | 0.44% |
| BOSCHLTD | ₹1,32,455 cr | 56.0x | 8.9x | 16.5% | 21.7% | 13.4% | +10.3% | 1.14% |
| BHARATFORG | ₹82,736 cr | 117.2x | 8.7x | 7.5% | 10.0% | 14.0% | +9.2% | 0.46% |
| UNOMINDA | ₹61,747 cr | 51.3x | 9.0x | 19.1% | 16.6% | 10.9% | +20.5% | 0.27% |
| SCHAEFFLER | ₹54,960 cr | 43.9x | 8.9x | 21.6% | 27.8% | 18.2% | – | – |
| SONACOMS | ₹48,637 cr | 69.8x | 8.1x | 12.0% | 15.2% | 23.6% | +18.7% | 0.41% |
| TIINDIA | ₹40,369 cr | 66.5x | 5.2x | 9.1% | 23.6% | 9.2% | +15.2% | 0.42% |
| ENDURANCE | ₹31,415 cr | 32.4x | 4.6x | 15.4% | 16.7% | 13.1% | +18.4% | 0.45% |
| EXIDEIND | ₹28,636 cr | 30.7x | 2.1x | 6.7% | 9.7% | 10.3% | +6.1% | 0.60% |
| FMGOETZE | ₹2,353 cr | 13.8x | 1.6x | 12.8% | 17.4% | 14.1% | +6.2% | 0.22% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-04 | Dividend | Interim Dividend - Rs 7.50 Per Share & Special Dividend Rs 86.50 Per Share |
| 2024-08-14 | Other | Annual General Meeting |
| 2023-08-14 | Other | Annual General Meeting |
| 2022-09-09 | Other | Annual General Meeting |
| 2021-09-17 | Other | Annual General Meeting |
| 2020-09-14 | Other | Annual General Meeting |
| 2019-09-11 | Other | Annual General Meeting |
| 2018-09-11 | Other | Annual General Meeting |
| 2017-09-15 | Other | Annual General Meeting |
| 2016-08-18 | Other | Annual General Meeting |
| 2015-08-03 | Other | Annual General Meeting |
| 2014-05-06 | Other | Annual General Meeting |
| 2013-04-25 | Other | Annual General Meeting |
| 2012-05-24 | Other | Annual General Meeting |
| 2011-04-26 | Other | Annual General Meeting |
| 2010-06-09 | Other | Annual General Meeting |
| 2009-06-10 | Other | Annual General Meeting |
| 2008-11-03 | Rights | Rights 71:100 Prem@Rs.46 |
| 2008-05-28 | Other | Annual General Meeting |
| 2007-09-17 | Other | Rgts-Eq 29:100@Prem Rs135 |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacturing: Automotive components
| Sector | Consumer Discretionary |
| Industry | Auto Components & Equipments |
| Sub-industry | Auto Components & Equipments |
| Symbol | FMGOETZE |
| BSE code | 505744 |
| ISIN | INE529A01010 |
| Face value | ₹10.0 |
| Incorporated | 1954-11-26 |
| Website | http://www.federalmogulgoetzeindia.net/web/index.htm |
| Plants (India / abroad) | 3 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.