Frontier Springs Ltd.
NSE: FRONTSP · Auto Components & Equipments · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹4 cr vs borrowings ₹11 cr (FY26): borrowings are higher by ₹7 cr.
- Operating profit covered interest 297.4x in the last 12 months.
- Other income was 1% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹1,273.10 on 2026-10-26: -31.9% from the 52-week high, +10.7% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 70 | 75 | 83 | 81 | 83 | 78 |
| EBITDA | 17 | 20 | 22 | 20 | 24 | 19 |
| OPM % | 23.9% | 27.1% | 26.7% | 24.9% | 28.5% | 24.5% |
| Other income | 0 | 1 | 0 | 0 | 0 | 0 |
| Net profit | 12 | 15 | 16 | 14 | 17 | 12 |
| EPS (₹) | 29.15 | 40.11 | 79.28 | 39.47 | 14.04 | 10.17 |
| Revenue YoY | +17.8% | +4.1% | ||||
| Profit YoY | +42.3% | -18.5% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 84 | 107 | 135 | 231 | 322 | 325 |
| EBITDA | 12 | 13 | 21 | 50 | 86 | 85 |
| Net profit | 8 | 7 | 13 | 35 | 61 | 59 |
| EPS (₹) | 21.02 | 19.41 | 38.63 | 89.79 | 51.89 | 142.96 |
| Revenue growth | +28.3% | +26.1% | +70.8% | +39.2% | – | |
| Profit growth | -3.7% | +79.4% | +166.8% | +76.9% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +44.2% | – | – |
| Net profit | +103.8% | – | – |
| EPS | +38.8% | – | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 124 | 183 |
| Borrowings | 6 | 11 |
| Cash & equivalents | 5 | 4 |
| Total assets | 169 | 218 |
| Fixed assets | 56 | 65 |
| Capital work in progress | 1 | 1 |
| Investments | 25 | 48 |
| Receivables | 38 | 61 |
| Inventory | 40 | 34 |
| Payables | 30 | 14 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 22 | 31 |
| Cash from investing | -20 | -37 |
| Cash from financing | 1 | 4 |
| Capex | 15 | 15 |
| Free cash flow | 7 | 17 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 28.0% | 33.4% |
| ROCE % | 35.9% | 42.5% |
| Debtor days | 61 | 69 |
| Inventory days | 126 | 83 |
| Payable days | 94 | 33 |
| Cash conversion cycle (days) | 93 | 119 |
| Working capital days | 73 | 83 |
Peers in Auto Components & Equipments
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MOTHERSON | ₹1,62,274 cr | 37.0x | 4.0x | 11.6% | 12.9% | 9.3% | +17.0% | 0.44% |
| BOSCHLTD | ₹1,32,455 cr | 56.0x | 8.9x | 16.5% | 21.7% | 13.4% | +10.3% | 1.14% |
| BHARATFORG | ₹82,736 cr | 117.2x | 8.7x | 7.5% | 10.0% | 14.0% | +9.2% | 0.46% |
| UNOMINDA | ₹61,747 cr | 51.3x | 9.0x | 19.1% | 16.6% | 10.9% | +20.5% | 0.27% |
| SCHAEFFLER | ₹54,960 cr | 43.9x | 8.9x | 21.6% | 27.8% | 18.2% | – | – |
| SONACOMS | ₹48,637 cr | 69.8x | 8.1x | 12.0% | 15.2% | 23.6% | +18.7% | 0.41% |
| TIINDIA | ₹40,369 cr | 66.5x | 5.2x | 9.1% | 23.6% | 9.2% | +15.2% | 0.42% |
| ENDURANCE | ₹31,415 cr | 32.4x | 4.6x | 15.4% | 16.7% | 13.1% | +18.4% | 0.45% |
| EXIDEIND | ₹28,636 cr | 30.7x | 2.1x | 6.7% | 9.7% | 10.3% | +6.1% | 0.60% |
| FRONTSP | ₹982 cr | 8.9x | 5.4x | 38.1% | 41.5% | 26.2% | +44.2% | 0.09% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-15 | Dividend | Dividend - Rs 0.70 Per Share |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Auto Components & Equipments |
| Sub-industry | Auto Components & Equipments |
| Symbol | FRONTSP |
| BSE code | 522195 |
| ISIN | INE572D01014 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = NSE close 2026-10-26.