Garnet Construction Ltd.
BSE: GARNET · Residential, Commercial Projects · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 141 companies in Residential, Commercial Projects (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹0 cr vs borrowings ₹8 cr (FY26): borrowings are higher by ₹8 cr.
- Operating profit covered interest 29.8x in the last 12 months.
- Net loss in 1 of the last 6 quarters.
- Other income was 17% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹42.24 on 2026-10-26: -63.6% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | -1 | 40 | 16 | 16 | 10 | -0 |
| EBITDA | -1 | 25 | 9 | 14 | 3 | -1 |
| OPM % | 180.0% | 61.0% | 54.9% | 87.5% | 32.7% | 576.9% |
| Other income | 3 | 0 | 0 | 0 | 3 | 0 |
| Net profit | 1 | 18 | 7 | 10 | 5 | -1 |
| EPS (₹) | 1.06 | 13.10 | 4.70 | 7.20 | 3.39 | 0.75 |
| Revenue YoY | – | -100.3% | ||||
| Profit YoY | +216.8% | -105.7% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 6 | 2 | 11 | 16 | 83 | 42 |
| EBITDA | -1 | -1 | -2 | 8 | 51 | 25 |
| Net profit | 1 | 0 | 3 | 7 | 39 | 20 |
| EPS (₹) | 0.36 | 0.25 | 2.11 | 5.31 | 28.39 | 16.04 |
| Revenue growth | -63.2% | +442.9% | +44.6% | +414.7% | – | |
| Profit growth | -43.1% | +913.8% | +152.0% | +432.8% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +243.1% | – | – |
| Net profit | +414.4% | – | – |
| EPS | +384.3% | – | – |
| Share price | – | +0.7% (2y) | -36.4% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 103 | 142 |
| Borrowings | 8 | 8 |
| Cash & equivalents | 0 | 0 |
| Total assets | 176 | 215 |
| Fixed assets | 5 | 6 |
| Capital work in progress | 0 | 0 |
| Investments | 0 | 0 |
| Receivables | 30 | 68 |
| Inventory | 65 | 54 |
| Payables | 3 | 2 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 1 | -1 |
| Cash from investing | 2 | 1 |
| Cash from financing | -3 | -0 |
| Capex | 1 | 2 |
| Free cash flow | -0 | -3 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 7.2% | 27.7% |
| ROCE % | 9.8% | 35.7% |
| Debtor days | 670 | 300 |
| Inventory days | 8,743 | 1,019 |
| Payable days | 346 | 40 |
| Cash conversion cycle (days) | 9,067 | 1,279 |
| Working capital days | 2,356 | 636 |
Peers in Residential, Commercial Projects
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| DLF | ₹1,63,939 cr | 35.9x | 3.6x | 10.3% | 6.3% | 14.8% | +12.9% | 0.90% |
| LODHA | ₹97,912 cr | 23.7x | 4.2x | 19.0% | 17.9% | 32.2% | +20.8% | 0.43% |
| PHOENIXLTD | ₹67,737 cr | 52.9x | 6.2x | 11.9% | 15.4% | 59.1% | +18.8% | 0.13% |
| PRESTIGE | ₹60,152 cr | 52.8x | 3.7x | 7.2% | 10.5% | 28.1% | +15.1% | 0.12% |
| OBEROIRLTY | ₹57,522 cr | 21.9x | 3.0x | 14.7% | 16.9% | 57.1% | +12.8% | 0.51% |
| GODREJPROP | ₹45,942 cr | 28.7x | 2.4x | 8.8% | 6.9% | -7.7% | +31.6% | – |
| BRIGADE | ₹17,781 cr | 25.6x | 2.6x | 11.2% | 10.9% | 27.0% | +18.3% | 0.35% |
| ANANTRAJ | ₹16,514 cr | 27.8x | 2.9x | 11.6% | 11.1% | 27.0% | +37.9% | 0.15% |
| SOBHA | ₹12,247 cr | 64.1x | 2.6x | 4.1% | 6.5% | 6.5% | +16.2% | 0.26% |
| GARNET | ₹59 cr | 2.6x | 0.4x | 16.5% | 18.8% | 60.0% | +243.1% | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Residential, Commercial Projects |
| Sub-industry | Residential, Commercial Projects |
| Symbol | GARNET |
| BSE code | 526727 |
| ISIN | INE797D01017 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.