GNA Axles Limited
NSE: GNA · Auto Components & Equipments · sector
₹559.30NSE close 2026-10-26
Key numbers
Market cap₹2,401 cr
Price₹559.30
52w high / low₹648 / ₹295
P/E18.1xSector median 24.3x
P/B2.4xSector median 3.3x
Book value₹233.9
Dividend yield0.54%Sector median 0.55%
ROE13.9%Sector median 14.0%
ROCE16.1%Sector median 15.8%
OPM16.2%Sector median 11.6%
Debt / equity0.18xSector median 0.28x
EV/EBITDA9.8xSector median 13.0x
Interest cover14.4x
Current ratio2.37x
Sales growth 3y-2.2%Sector median +9.0%
Profit growth 3y-3.5%Sector median +9.5%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹38 cr vs borrowings ₹184 cr (FY26): borrowings are higher by ₹146 cr.
- Operating profit covered interest 14.4x in the last 12 months.
- 5.50% of the promoters' shares are pledged (3.2% of all shares).
- Promoter holding fell by 10.48 percentage points in a year, to 58.47% (2026-09-30).
- Operating cash flow was below net profit in 4 of the last 5 years (FY25, FY24, FY23, FY22).
- Revenue was higher than a year earlier in 3 of the last 4 quarters.
- Other income was 2% of net profit in the last 12 months.
- Debtor days went from 138 (FY24) to 151 (FY26).
- Dividend paid in 5 of the last 5 financial years.
- Price ₹559.30 on 2026-10-26: -13.7% from the 52-week high, +89.6% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹620.45 · low ₹286.35
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 388 | 375 | 378 | 344 | 348 | 375 | 411 | 470 |
| EBITDA | 53 | 52 | 50 | 50 | 61 | 69 | 57 | 72 |
| OPM % | 13.7% | 14.0% | 13.3% | 14.6% | 17.6% | 18.5% | 13.9% | 15.4% |
| Other income | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 |
| Net profit | 29 | 25 | 25 | 23 | 31 | 32 | 31 | 38 |
| EPS (₹) | 6.64 | 5.91 | 5.93 | 5.35 | 7.27 | 7.44 | 7.18 | 8.93 |
| Revenue YoY | -10.2% | +0.1% | +8.9% | +36.7% | ||||
| Profit YoY | +9.3% | +26.0% | +21.1% | +66.5% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 1,270 | 1,583 | 1,506 | 1,540 | 1,478 | 1,605 |
| EBITDA | 181 | 233 | 197 | 211 | 238 | 260 |
| Net profit | 89 | 130 | 100 | 107 | 117 | 132 |
| EPS (₹) | 41.35 | 60.67 | 23.28 | 24.95 | 27.24 | 30.82 |
| Revenue growth | +24.6% | -4.8% | +2.2% | -4.0% | +8.1% | |
| Profit growth | +46.7% | -23.2% | +7.1% | +9.2% | +29.2% | |
| Dividend / share (₹) | 2.50 | 5.00 | 6.00 | 2.00 | 3.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -2.3% | +10.7% | +8.1% |
| Net profit | -3.5% | +10.6% | +29.2% |
| EPS | -23.4% | -3.7% | – |
| Share price | – | +12.9% (2y) | +73.8% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 715 | 801 | 900 | 1,004 |
| Borrowings | – | 186 | 189 | 244 | 184 |
| Cash & equivalents | – | 27 | 33 | 32 | 38 |
| Total assets | – | 1,171 | 1,219 | 1,365 | 1,520 |
| Fixed assets | – | 306 | 344 | 406 | 459 |
| Capital work in progress | – | 12 | 8 | 0 | 35 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 561 | 571 | 638 | 611 |
| Inventory | – | 188 | 198 | 194 | 248 |
| Payables | – | 225 | 182 | 184 | 272 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 41 | 105 | 98 | 92 | 214 |
| Cash from investing | -46 | -66 | -86 | -111 | -155 |
| Cash from financing | 4 | -39 | -13 | 26 | -66 |
| Capex | 46 | 75 | 89 | 111 | 158 |
| Free cash flow | -4 | 30 | 10 | -19 | 56 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 18.2% | 12.5% | 11.9% | 11.6% |
| ROCE % | – | 20.6% | 14.8% | 13.6% | 14.4% |
| Debtor days | – | 129 | 138 | 151 | 151 |
| Inventory days | – | 65 | 72 | 70 | 100 |
| Payable days | – | 78 | 66 | 67 | 110 |
| Cash conversion cycle (days) | – | 116 | 144 | 154 | 141 |
| Working capital days | – | 91 | 109 | 129 | 143 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 58.47% |
| FIIs | 3.37% |
| DIIs | 12.67% |
| of which Mutual funds | 12.16% |
| Public (non-institutions) | 25.48% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 67.89% | 68.83% | 68.95% | 68.95% | 68.58% | 68.43% | 65.78% | 58.47% |
| Promoter group | % |
|---|---|
| Ranbir Singh Seehra | 36.34% |
| Jasvinder Singh | 15.01% |
| Gursaran Singh | 2.50% |
| Kulwin Sehra | 2.50% |
| Surinder Kaur Seehra | 1.16% |
| Harjinder Kaur | 0.66% |
| Loveleen Kaur | 0.09% |
| Ashmeet Seehra | 0.09% |
| Harwinder Singh Sehra | 0.03% |
| Rupinder Singh Sehra | 0.03% |
| Manjot Seehra | 0.03% |
| Rasleen Kaur Pahuja | 0.02% |
| Gurdeep Singh | 0.00% |
| Jasleen Kaur | 0.00% |
| Keerat Seehra | 0.00% |
| Public holders above 1% | % |
|---|---|
| HDFC Mutual Fund | 9.58% |
| Bank of India Mutual Fund | 1.78% |
44,003 shareholders. Pledged: 5.50% of promoter shares.
Peers in Auto Components & Equipments
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MOTHERSON | ₹1,62,274 cr | 37.0x | 4.0x | 11.6% | 12.9% | 9.3% | +17.0% | 0.44% |
| BOSCHLTD | ₹1,32,455 cr | 56.0x | 8.9x | 16.5% | 21.7% | 13.4% | +10.3% | 1.14% |
| BHARATFORG | ₹82,736 cr | 117.2x | 8.7x | 7.5% | 10.0% | 14.0% | +9.2% | 0.46% |
| UNOMINDA | ₹61,747 cr | 51.3x | 9.0x | 19.1% | 16.6% | 10.9% | +20.5% | 0.27% |
| SCHAEFFLER | ₹54,960 cr | 43.9x | 8.9x | 21.6% | 27.8% | 18.2% | – | – |
| SONACOMS | ₹48,637 cr | 69.8x | 8.1x | 12.0% | 15.2% | 23.6% | +18.7% | 0.41% |
| TIINDIA | ₹40,369 cr | 66.5x | 5.2x | 9.1% | 23.6% | 9.2% | +15.2% | 0.42% |
| ENDURANCE | ₹31,415 cr | 32.4x | 4.6x | 15.4% | 16.7% | 13.1% | +18.4% | 0.45% |
| EXIDEIND | ₹28,636 cr | 30.7x | 2.1x | 6.7% | 9.7% | 10.3% | +6.1% | 0.60% |
| GNA | ₹2,401 cr | 18.1x | 2.4x | 13.9% | 16.1% | 16.2% | -2.2% | 0.54% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-06-23 | Dividend | Dividend - Rs 3 Per Share |
| 2025-06-23 | Dividend | Annual General Meeting/Dividend - Rs 3 Per Share |
| 2024-09-06 | Dividend | Dividend - Rs 2 Per Share |
| 2023-09-01 | Dividend | Dividend - Rs 6 Per Share |
| 2023-09-01 | Bonus | Bonus 1:1 |
| 2022-09-12 | Dividend | Annual General Meeting/Dividend - Rs 5 Per Share |
| 2021-09-09 | Dividend | Dividend - Rs 2.50 Per Share/ Special Dividend - Rs 2.50 Per Share |
| 2020-09-07 | Other | Annual General Meeting |
| 2019-08-14 | Dividend | Annual General Meeting/Dividend - Rs 2.75 Per Share |
| 2019-04-16 | Other | Extra Ordinary General Meeting |
| 2018-09-06 | Dividend | Annual General Meeting/Dividend- Rs 2 Per Share |
| 2017-08-28 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacturing of auto components: manufacturing of auto components
| Sector | Consumer Discretionary |
| Industry | Auto Components & Equipments |
| Sub-industry | Auto Components & Equipments |
| Symbol | GNA |
| BSE code | 540124 |
| ISIN | INE934S01014 |
| Face value | ₹10.0 |
| Incorporated | 1993-09-06 |
| Website | ww.gnaaxles.in |
| Plants (India / abroad) | 2 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.