Grand OAK Canyons Dist L

NSE: GRANDOAK · Non Banking Financial Company (NBFC) · sector

₹32.52NSE close 2026-10-26

Key numbers

Market cap₹1,687 cr

Price₹32.52

52w high / low₹56 / ₹24

P/E162.6xSector median 13.8x

P/B0.6xSector median 1.1x

Book value₹56.2

Dividend yield–Sector median 0.61%

ROE0.0%Sector median 3.6%

ROCE0.0%Sector median 2.9%

OPM-0.0%Sector median -0.0%

Debt / equity0.04xSector median 0.00x

EV/EBITDA–Sector median 30.1x

Interest cover6.8x

Current ratio3,89,088.65x

Sales growth 3y+132.3%Sector median +24.6%

Profit growth 3y–Sector median +28.6%

PEG–

Last 12 months to Sep 2026, Consolidated. "Sector median" = middle value of 250 companies in Non Banking Financial Company (NBFC) (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹0 cr vs borrowings ₹2,650 cr (FY26): borrowings are higher by ₹2,650 cr.
Operating profit covered interest 6.8x in the last 12 months.
Net loss in 3 of the last 7 quarters.
Other income was 23% of net profit in the last 12 months.
No dividend in the last 5 financial years.
Price ₹32.52 on 2026-10-26: -41.7% from the 52-week high, +35.5% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹74.29 · low ₹19.36

Quarterly results

₹ cr	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Revenue	0	0	0	0	0	0	245
EBITDA	-0	-0	0	0	-0	-0	-0
OPM %	–	–	57.1%	57.1%	–	-25.0%	-0.0%
Other income	0	0	0	0	0	0	0
Net profit	-0	-0	5	0	0	-5	5
EPS (₹)	0.00	0.00	0.09	0.00	0.00	0.10	0.10
Revenue YoY					–	–	+3,49,585.7%
Profit YoY					–	–	+6.4%

Consolidated figures where filed. Latest quarter Sep 2026.

Profit & loss (yearly)

₹ cr	FY21	FY22	FY24	FY25	FY26	TTM
Revenue	0	0	1	0	0	245
EBITDA	0	-0	0	-5	0	-0
Net profit	0	-0	0	15	0	0
EPS (₹)	0.27	-0.18	0.01	0.29	0.00	0.20
Revenue growth		-93.5%	+5,250.0%	-92.5%	+212.5%	–
Profit growth		-170.0%	–	+1,49,700.0%	-99.4%	–
Dividend / share (₹)	–	–	–	–	–

Compounded growth	3 years	5 years	Last 12 months
Sales	+132.3%	–	–
Net profit	–	–	–
EPS	–	–	–
Share price	–	– (2y)	–

Balance sheet

₹ cr	FY25	FY26
Shareholders' equity	830	849
Borrowings	2,650	2,650
Cash & equivalents	0	0
Total assets	3,480	3,499
Fixed assets	0	0
Investments	3,076	3,052
Receivables	0	0
Inventory	0	43
Payables	0	0

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY25	FY26
Cash from operations	-5	-43
Cash from investing	-2,495	43
Cash from financing	2,500	0
Capex	2,150	0
Free cash flow	-2,155	-43

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY25	FY26
ROE %	1.8%	0.0%
ROCE %	-0.1%	0.0%
Debtor days	3	1
Inventory days	0	63,276
Payable days	189	0
Cash conversion cycle (days)	-186	63,277
Working capital days	19,26,298	63,436

Peers in Non Banking Financial Company (NBFC)

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
BAJFINANCE	₹5,71,790 cr	28.1x	5.2x	19.9%	–	–	+25.1%	0.60%
SHRIRAMFIN	₹1,55,223 cr	14.6x	2.4x	18.5%	–	–	+17.4%	0.94%
TATACAP	₹1,27,155 cr	34.6x	3.3x	9.3%	–	–	–	0.14%
CHOLAFIN	₹1,23,499 cr	21.4x	4.1x	21.2%	–	–	+34.4%	0.14%
MUTHOOTFIN	₹96,184 cr	9.1x	2.5x	32.1%	–	–	+37.9%	1.08%
LTF	₹60,381 cr	17.1x	2.1x	12.8%	–	–	+273.2%	1.14%
SBICARD	₹51,225 cr	22.5x	3.3x	15.4%	–	–	+13.3%	0.42%
PIRAMALFIN	₹44,923 cr	21.9x	1.4x	6.3%	–	–	–	0.55%
SUNDARMFIN	₹43,352 cr	22.5x	3.4x	16.2%	–	–	+23.8%	0.95%
GRANDOAK	₹1,687 cr	162.6x	0.6x	0.0%	0.0%	-0.0%	+132.3%	–

All 250 companies in Non Banking Financial Company (NBFC) →

Documents

Links go to the original files on the exchange website.

About the company


Sector	Financial Services
Industry	Non Banking Financial Company (NBFC)
Sub-industry	Non Banking Financial Company (NBFC)
Symbol	GRANDOAK
BSE code	523862
ISIN	INE926B01016
Face value	₹10.0
Incorporated	–
Website	–
Plants (India / abroad)	–

Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = NSE close 2026-10-26.