Grovy India Limited
BSE: GROVY · Residential, Commercial Projects · sector
₹60.50BSE close 2026-10-26
Key numbers
Market cap₹81 cr
Price₹60.50
52w high / low₹79 / ₹32
P/E21.8xSector median 18.7x
P/B3.5xSector median 1.4x
Book value₹17.3
Dividend yield0.16%Sector median 0.54%
ROE17.0%Sector median 5.5%
ROCE12.5%Sector median 6.5%
OPM7.4%Sector median 12.1%
Debt / equity1.08xSector median 0.36x
EV/EBITDA27.4xSector median 17.7x
Interest cover5.7x
Current ratio1.52x
Sales growth 3y+16.6%Sector median +16.6%
Profit growth 3y+47.1%Sector median +28.0%
PEG–
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 141 companies in Residential, Commercial Projects (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹0 cr vs borrowings ₹25 cr (FY26): borrowings are higher by ₹25 cr.
- Operating profit covered interest 5.7x in the last 12 months.
- Other income was 59% of net profit in the last 12 months.
- Dividend paid in 4 of the last 5 financial years.
- Price ₹60.50 on 2026-10-26: -23.0% from the 52-week high, +89.1% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹279.80 · low ₹36.12
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 3 | 8 | 15 | 3 | 7 | 28 |
| EBITDA | -0 | 1 | 0 | 0 | 1 | 3 |
| OPM % | -2.4% | 17.7% | 2.5% | 5.7% | 9.0% | 9.8% |
| Other income | 1 | 0 | 1 | 1 | 1 | 0 |
| Net profit | 0 | 1 | 0 | 1 | 1 | 2 |
| EPS (₹) | 0.15 | 0.82 | 0.28 | 0.40 | 0.67 | 1.43 |
| Revenue YoY | +105.6% | +233.3% | ||||
| Profit YoY | +345.0% | +72.7% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 22 | 21 | 20 | 25 | 33 | 52 |
| EBITDA | 1 | 1 | 1 | 2 | 3 | 4 |
| Net profit | 1 | 1 | 1 | 2 | 3 | 4 |
| EPS (₹) | 4.28 | 2.72 | 3.00 | 1.35 | 2.17 | 2.78 |
| Revenue growth | -2.9% | -6.5% | +30.0% | +30.6% | – | |
| Profit growth | -15.7% | +9.9% | +79.0% | +62.0% | – | |
| Dividend / share (₹) | – | 0.10 | 0.10 | 0.10 | 0.10 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +16.6% | – | – |
| Net profit | +47.1% | – | – |
| EPS | -7.3% | – | – |
| Share price | – | -54.5% (2y) | +46.8% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 20 | 23 |
| Borrowings | 25 | 25 |
| Cash & equivalents | 0 | 0 |
| Total assets | 49 | 73 |
| Fixed assets | 0 | 0 |
| Investments | 1 | 1 |
| Receivables | 4 | 1 |
| Inventory | 36 | 61 |
| Payables | 0 | 0 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -13 | 0 |
| Cash from investing | 1 | 1 |
| Cash from financing | 13 | -1 |
| Capex | 0 | 0 |
| Free cash flow | -13 | 0 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 8.8% | 12.6% |
| ROCE % | 6.4% | 9.9% |
| Debtor days | 51 | 11 |
| Inventory days | 585 | 748 |
| Payable days | 0 | 0 |
| Cash conversion cycle (days) | 636 | 759 |
| Working capital days | 319 | 273 |
Peers in Residential, Commercial Projects
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| DLF | ₹1,63,939 cr | 35.9x | 3.6x | 10.3% | 6.3% | 14.8% | +12.9% | 0.90% |
| LODHA | ₹97,912 cr | 23.7x | 4.2x | 19.0% | 17.9% | 32.2% | +20.8% | 0.43% |
| PHOENIXLTD | ₹67,737 cr | 52.9x | 6.2x | 11.9% | 15.4% | 59.1% | +18.8% | 0.13% |
| PRESTIGE | ₹60,152 cr | 52.8x | 3.7x | 7.2% | 10.5% | 28.1% | +15.1% | 0.12% |
| OBEROIRLTY | ₹57,522 cr | 21.9x | 3.0x | 14.7% | 16.9% | 57.1% | +12.8% | 0.51% |
| GODREJPROP | ₹45,942 cr | 28.7x | 2.4x | 8.8% | 6.9% | -7.7% | +31.6% | – |
| BRIGADE | ₹17,781 cr | 25.6x | 2.6x | 11.2% | 10.9% | 27.0% | +18.3% | 0.35% |
| ANANTRAJ | ₹16,514 cr | 27.8x | 2.9x | 11.6% | 11.1% | 27.0% | +37.9% | 0.15% |
| SOBHA | ₹12,247 cr | 64.1x | 2.6x | 4.1% | 6.5% | 6.5% | +16.2% | 0.26% |
| GROVY | ₹81 cr | 21.8x | 3.5x | 17.0% | 12.5% | 7.4% | +16.6% | 0.16% |
Business segments (2026-06-30)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Realty Division (Including Construction) | ₹28 cr | 99.7% | ₹3 cr | 10.6% |
| Unallocated | ₹0 cr | 0.3% | ₹-0 cr | -182.2% |
| Trading of Securities | ₹0 cr | – | ₹0 cr | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-07-01 | Dividend | Final Dividend Rs 0.1 |
| 2025-09-23 | Dividend | Final Dividend Rs 0.1 |
| 2024-09-23 | Dividend | Final Dividend Rs 0.1 |
| 2023-09-22 | Dividend | Final Dividend Rs 0.1 |
| 2022-09-02 | Dividend | Final Dividend Rs 0.1 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Residential, Commercial Projects |
| Sub-industry | Residential, Commercial Projects |
| Symbol | GROVY |
| BSE code | 539522 |
| ISIN | INE343C01012 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.