Gujarat Raffia Indust Ltd
NSE: GUJRAFFIA · Packaging · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 63 companies in Packaging (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹12 cr vs borrowings ₹1 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 7.7x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 1 of the last 5 years (FY22).
- Revenue was higher than a year earlier in 3 of the last 4 quarters.
- Other income was 47% of net profit in the last 12 months.
- Debtor days went from 42 (FY24) to 6 (FY26).
- No dividend in the last 5 financial years.
- Price ₹45.61 on 2026-10-26: -48.2% from the 52-week high, +29.9% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 6 | 8 | 12 | 26 | 24 | 27 | 9 |
| EBITDA | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 1 |
| OPM % | 9.3% | 8.9% | 1.8% | 10.2% | 2.7% | 1.4% | 2.9% | 10.0% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (₹) | 0.13 | 0.14 | 0.18 | 1.24 | 0.35 | 0.38 | 0.77 | 0.87 |
| Revenue YoY | +377.3% | +291.8% | +239.1% | -18.5% | ||||
| Profit YoY | +171.4% | +37.5% | +310.0% | +38.2% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 38 | 39 | 31 | 30 | 89 | 86 |
| EBITDA | 2 | 1 | 2 | 2 | 3 | 3 |
| Net profit | 1 | 1 | 1 | 1 | 1 | 1 |
| EPS (₹) | 2.07 | 1.90 | 0.96 | 0.97 | 1.94 | 2.37 |
| Revenue growth | +3.3% | -21.2% | -2.8% | +194.8% | +178.3% | |
| Profit growth | -8.0% | -49.5% | 0.0% | +101.9% | +102.5% | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +31.2% | +17.9% | +178.3% |
| Net profit | +0.6% | -2.5% | +102.5% |
| EPS | +0.7% | -2.5% | – |
| Share price | – | +8.1% (2y) | -35.4% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 20 | 21 | 21 | 22 |
| Borrowings | – | 10 | 2 | 2 | 1 |
| Cash & equivalents | – | 7 | 3 | 8 | 12 |
| Total assets | – | 36 | 26 | 25 | 28 |
| Fixed assets | – | 12 | 11 | 11 | 9 |
| Capital work in progress | – | – | 0 | 0 | 0 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 4 | 4 | 2 | 1 |
| Inventory | – | 9 | 6 | 3 | 4 |
| Payables | – | 1 | 0 | 0 | 0 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | -6 | 7 | 5 | 8 | 5 |
| Cash from investing | -2 | -4 | -2 | -5 | -2 |
| Cash from financing | 5 | 3 | -9 | -1 | -1 |
| Capex | 2 | 5 | 0 | 2 | 0 |
| Free cash flow | -8 | 3 | 5 | 6 | 5 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 5.1% | 2.5% | 2.5% | 4.7% |
| ROCE % | – | 7.7% | 5.1% | 4.0% | 6.6% |
| Debtor days | – | 41 | 42 | 26 | 6 |
| Inventory days | – | 112 | 106 | 53 | 18 |
| Payable days | – | 16 | 5 | 2 | 2 |
| Cash conversion cycle (days) | – | 137 | 143 | 77 | 22 |
| Working capital days | – | 100 | 142 | 149 | 59 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 39.60% |
| Public (non-institutions) | 60.40% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 39.56% | 39.59% | 39.60% | 39.60% | 39.60% | 39.60% | 39.60% | 39.60% |
| Promoter group | % |
|---|---|
| Pradeep Bhutoria | 12.62% |
| Bengal Business LLP | 9.44% |
| Asian Gases Ltd | 8.16% |
| Pradeepkumar Bhutoria (HUF) | 3.46% |
| Sushma Bhutoria | 2.65% |
| Abhishek P Bhutoria | 2.51% |
| Sneha Bhutoria | 0.76% |
29,558 shareholders. Pledged: 0.00% of promoter shares.
Peers in Packaging
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| EPL | ₹7,100 cr | 18.3x | 2.5x | 14.9% | 17.0% | 19.3% | +8.8% | 2.25% |
| AGI | ₹4,590 cr | 12.7x | 1.9x | 16.1% | 19.6% | 22.5% | +5.3% | 0.98% |
| UFLEX | ₹4,111 cr | 6.0x | 0.5x | 8.8% | 8.9% | 13.5% | +1.6% | 0.53% |
| TCPLPACK | ₹3,649 cr | 31.6x | 5.1x | 16.9% | 17.8% | 15.3% | +7.9% | 0.75% |
| JINDALPOLY | ₹2,976 cr | – | 1.0x | -27.6% | -17.5% | -78.1% | -14.4% | 0.87% |
| POLYPLEX | ₹2,943 cr | 18.9x | 0.7x | 3.9% | 6.9% | 7.8% | -2.5% | 1.55% |
| XPROINDIA | ₹2,278 cr | 69.0x | 3.0x | 4.8% | 5.2% | 9.3% | -0.4% | 0.20% |
| KNACK | ₹2,038 cr | – | – | – | – | – | – | – |
| MOLDTKPAC | ₹1,928 cr | 25.3x | 2.8x | 11.4% | 13.4% | 19.1% | +6.7% | 0.69% |
| GUJRAFFIA | ₹25 cr | 19.2x | 1.1x | 5.4% | 7.3% | 3.2% | +31.2% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-09-09 | Other | Annual General Meeting |
| 2023-09-07 | Other | Annual General Meeting |
| 2022-09-19 | Other | Annual General Meeting |
| 2021-09-22 | Other | Annual General Meeting |
| 2020-12-24 | Other | Extra Ordinary General Meeting |
| 2020-09-22 | Other | Annual General Meeting |
| 2019-09-20 | Other | Annual General Meeting |
| 2018-09-12 | Other | Annual General Meeting |
| 2017-08-28 | Other | Annual General Meeting |
| 2016-09-19 | Other | Annual General Meeting |
| 2014-09-17 | Other | Annual General Meeting |
| 2013-09-20 | Other | Annual General Meeting |
| 2012-09-24 | Other | Annual General Meeting |
| 2011-08-29 | Other | Annual General Meeting |
| 2006-09-01 | Other | Agm |
| 2005-08-30 | Other | Agm |
| Other | Agm/Cap Red |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Packaging |
| Sub-industry | Packaging |
| Symbol | GUJRAFFIA |
| BSE code | 523836 |
| ISIN | INE610B01024 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.