Hampton SKY Realty Ltd.
NSE: HAMPTON · Residential, Commercial Projects · sector
Key numbers
Last 12 months to Dec 2025, Consolidated. "Sector median" = middle value of 141 companies in Residential, Commercial Projects (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹4 cr vs borrowings ₹78 cr (FY25): borrowings are higher by ₹74 cr.
- Operating profit covered interest -5.1x in the last 12 months.
- Net loss in 4 of the last 4 quarters.
- No dividend in the last 5 financial years.
- Price ₹7.01 on 2026-10-26: -27.4% from the 52-week high, +7.8% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|
| Revenue | 9 | 2 | 4 | -1 |
| EBITDA | -13 | -2 | -2 | -1 |
| OPM % | -145.0% | -77.7% | -55.9% | 198.5% |
| Other income | 1 | 0 | 1 | 1 |
| Net profit | -7 | -2 | -6 | -2 |
| EPS (₹) | 0.26 | 0.08 | 0.20 | 0.08 |
Consolidated figures where filed. Latest quarter Dec 2025.
Profit & loss (yearly)
| ₹ cr | FY21 | FY22 | FY23 | FY24 | FY25 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 117 | 136 | 38 | 184 | 59 | 14 |
| EBITDA | 19 | 14 | -3 | 16 | 17 | -18 |
| Net profit | 22 | 24 | -1 | 14 | 6 | -17 |
| EPS (₹) | 19.24 | 15.18 | -0.02 | 0.50 | 0.20 | 0.62 |
| Revenue growth | +16.1% | -71.8% | +380.1% | -67.9% | – | |
| Profit growth | +6.7% | -102.3% | – | -59.6% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -24.2% | – | – |
| Net profit | -38.6% | – | – |
| EPS | -76.4% | – | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY25 |
|---|---|
| Shareholders' equity | 146 |
| Borrowings | 78 |
| Cash & equivalents | 4 |
| Total assets | 330 |
| Fixed assets | 15 |
| Capital work in progress | 1 |
| Investments | 11 |
| Receivables | 105 |
| Inventory | 145 |
| Payables | 10 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 |
|---|---|
| Cash from operations | -25 |
| Cash from investing | 4 |
| Cash from financing | 16 |
| Capex | 0 |
| Free cash flow | -25 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 |
|---|---|
| ROE % | 3.8% |
| ROCE % | 7.8% |
| Debtor days | 645 |
| Inventory days | 2,008 |
| Payable days | 132 |
| Cash conversion cycle (days) | 2,521 |
| Working capital days | 1,213 |
Peers in Residential, Commercial Projects
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| DLF | ₹1,63,939 cr | 35.9x | 3.6x | 10.3% | 6.3% | 14.8% | +12.9% | 0.90% |
| LODHA | ₹97,912 cr | 23.7x | 4.2x | 19.0% | 17.9% | 32.2% | +20.8% | 0.43% |
| PHOENIXLTD | ₹67,737 cr | 52.9x | 6.2x | 11.9% | 15.4% | 59.1% | +18.8% | 0.13% |
| PRESTIGE | ₹60,152 cr | 52.8x | 3.7x | 7.2% | 10.5% | 28.1% | +15.1% | 0.12% |
| OBEROIRLTY | ₹57,522 cr | 21.9x | 3.0x | 14.7% | 16.9% | 57.1% | +12.8% | 0.51% |
| GODREJPROP | ₹45,942 cr | 28.7x | 2.4x | 8.8% | 6.9% | -7.7% | +31.6% | – |
| BRIGADE | ₹17,781 cr | 25.6x | 2.6x | 11.2% | 10.9% | 27.0% | +18.3% | 0.35% |
| ANANTRAJ | ₹16,514 cr | 27.8x | 2.9x | 11.6% | 11.1% | 27.0% | +37.9% | 0.15% |
| SOBHA | ₹12,247 cr | 64.1x | 2.6x | 4.1% | 6.5% | 6.5% | +16.2% | 0.26% |
| HAMPTON | ₹192 cr | 11.3x | 1.4x | -12.5% | -9.0% | -127.0% | -24.2% | – |
Business segments (2025-12-31)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Unallocated | ₹0 cr | 100.0% | ₹0 cr | 0.0% |
| Segment B - Trading and other Division | ₹0 cr | – | ₹0 cr | – |
| Segment A - Real Estate Division | ₹-1 cr | -877.9% | ₹0 cr | -14.5% |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Residential, Commercial Projects |
| Sub-industry | Residential, Commercial Projects |
| Symbol | HAMPTON |
| BSE code | 526407 |
| ISIN | INE299D01022 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = NSE close 2026-10-26.