Hardcastle & Waud Mfg.co.ltd.
BSE: HARDCAS · Specialty Chemicals · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 107 companies in Specialty Chemicals (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹1 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
- Other income was 10% of net profit in the last 12 months.
- No dividend in the last 5 financial years.
- Price ₹780.15 on 2026-10-26: -25.6% from the 52-week high, +29.5% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 2 | 2 | 2 | 3 | 3 | 2 |
| EBITDA | 0 | 1 | 1 | 2 | 2 | 1 |
| OPM % | 25.4% | 57.7% | 34.0% | 66.6% | 53.9% | 58.5% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 0 | 1 | 1 | 1 | 2 | 1 |
| EPS (₹) | 1.26 | 11.34 | 10.37 | 20.78 | 30.10 | 15.74 |
| Revenue YoY | +89.8% | +24.2% | ||||
| Profit YoY | +2,166.7% | +39.0% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 4 | 4 | 5 | 6 | 11 | 11 |
| EBITDA | 2 | 2 | 3 | 3 | 6 | 6 |
| Net profit | 1 | 1 | 3 | 1 | 5 | 5 |
| EPS (₹) | 18.72 | 16.13 | 37.95 | 18.94 | 72.59 | 76.99 |
| Revenue growth | -6.0% | +38.4% | +8.9% | +80.1% | – | |
| Profit growth | -13.4% | +134.5% | -50.0% | +282.2% | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +39.5% | – | – |
| Net profit | +64.9% | – | – |
| EPS | +65.1% | – | – |
| Share price | – | -11.1% (2y) | +12.7% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 46 | 51 |
| Borrowings | 0 | 0 |
| Cash & equivalents | 2 | 1 |
| Total assets | 49 | 54 |
| Fixed assets | 6 | 6 |
| Capital work in progress | 0 | 0 |
| Investments | 24 | 27 |
| Receivables | 1 | 0 |
| Inventory | 0 | 0 |
| Payables | 0 | 1 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 1 | -4 |
| Cash from investing | -2 | 5 |
| Cash from financing | 0 | 0 |
| Capex | 0 | 0 |
| Free cash flow | 1 | -4 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 2.8% | 9.7% |
| ROCE % | 6.1% | 10.7% |
| Debtor days | 38 | 10 |
| Inventory days | 0 | 0 |
| Payable days | 189 | 119 |
| Cash conversion cycle (days) | -151 | -109 |
| Working capital days | 122 | 170 |
Peers in Specialty Chemicals
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| PIDILITIND | ₹1,50,431 cr | 56.8x | 13.9x | 25.7% | 33.4% | 24.5% | +7.4% | 1.01% |
| FLUOROCHEM | ₹46,168 cr | 75.4x | 5.9x | 8.1% | 10.0% | 25.6% | -4.2% | 0.07% |
| NAVINFLUOR | ₹39,306 cr | 49.7x | 9.9x | 23.9% | 22.2% | 33.7% | +16.8% | 0.18% |
| DEEPAKNTR | ₹19,676 cr | 25.1x | 3.4x | 14.0% | 15.3% | 15.4% | -0.4% | 0.52% |
| AETHER | ₹19,529 cr | 82.8x | 8.0x | 10.1% | 11.4% | 30.9% | +21.2% | – |
| ATUL | ₹15,762 cr | 19.8x | 2.5x | 11.9% | 16.9% | 17.9% | +7.9% | 0.47% |
| AARTIIND | ₹15,539 cr | 29.3x | 2.6x | 9.2% | 8.0% | 14.9% | +7.8% | 0.24% |
| FINEORG | ₹15,328 cr | 35.0x | 5.8x | 17.7% | 21.3% | 21.7% | -7.8% | 0.22% |
| BASF | ₹13,174 cr | 20.5x | 3.3x | 16.9% | 22.0% | 5.9% | +3.1% | 0.66% |
| HARDCAS | ₹53 cr | 10.1x | 1.1x | 10.9% | 11.2% | 54.0% | +39.5% | – |
Business segments (2026-06-30)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Investments | ₹1 cr | 44.5% | ₹1 cr | 94.7% |
| Trading | ₹1 cr | 31.5% | ₹0 cr | 26.8% |
| Leasing | ₹1 cr | 24.0% | ₹0 cr | 55.4% |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Commodities |
| Industry | Specialty Chemicals |
| Sub-industry | Specialty Chemicals |
| Symbol | HARDCAS |
| BSE code | 509597 |
| ISIN | INE722D01015 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-24 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.