Hazoor Multi Projects Ltd
NSE: HAZOOR · Civil Construction · sector
₹14.35NSE close 2026-10-26
Key numbers
Market cap₹414 cr
Price₹14.35
52w high / low₹22 / ₹14
P/E7.2xSector median 12.2x
P/B0.7xSector median 1.3x
Book value₹21.6
Dividend yield1.09%Sector median 0.76%
ROE5.4%Sector median 10.2%
ROCE8.4%Sector median 12.9%
OPM48.8%Sector median 10.7%
Debt / equity0.73xSector median 0.36x
EV/EBITDA3.2xSector median 8.8x
Interest cover1.9x
Current ratio2.23x
Sales growth 3y-9.3%Sector median +6.7%
Profit growth 3y-2.2%Sector median +5.8%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 119 companies in Civil Construction (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹63 cr vs borrowings ₹455 cr (FY26): borrowings are higher by ₹392 cr.
- Operating profit covered interest 1.9x in the last 12 months.
- Net loss in 1 of the last 6 quarters.
- Other income was 43% of net profit in the last 12 months.
- Dividend paid in 3 of the last 5 financial years.
- Price ₹14.35 on 2026-10-26: -36.2% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹58.00 · low ₹14.35
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 249 | 180 | 102 | 139 | 158 | 120 |
| EBITDA | 45 | 26 | -4 | 29 | 127 | 101 |
| OPM % | 18.0% | 14.4% | -3.9% | 21.1% | 80.2% | 84.5% |
| Other income | 3 | 0 | 0 | 1 | 10 | 1 |
| Net profit | 17 | 14 | -10 | 6 | 32 | 0 |
| EPS (₹) | 0.84 | 0.61 | 0.44 | 0.22 | 1.32 | 0.01 |
| Revenue YoY | -36.5% | -33.5% | ||||
| Profit YoY | +93.0% | -97.8% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 113 | 776 | 490 | 638 | 580 | 519 |
| EBITDA | 4 | 63 | 70 | 88 | 259 | 254 |
| Net profit | 2 | 46 | 55 | 40 | 43 | 29 |
| EPS (₹) | 2.45 | 44.62 | 45.02 | 2.00 | 1.74 | 1.99 |
| Revenue growth | +589.4% | -36.9% | +30.2% | -9.1% | – | |
| Profit growth | +1,737.9% | +20.4% | -27.2% | +6.8% | – | |
| Dividend / share (₹) | – | – | 3.00 | 2.00 | 0.20 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -9.3% | – | – |
| Net profit | -2.2% | – | – |
| EPS | -66.1% | – | – |
| Share price | – | – (2y) | – |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 458 | 624 |
| Borrowings | 195 | 455 |
| Cash & equivalents | 9 | 63 |
| Total assets | 1,206 | 1,687 |
| Fixed assets | 121 | 122 |
| Capital work in progress | 0 | 65 |
| Investments | 9 | 9 |
| Receivables | 194 | 108 |
| Inventory | 20 | 0 |
| Payables | 342 | 207 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -145 | 97 |
| Cash from investing | -105 | -440 |
| Cash from financing | 188 | 339 |
| Capex | 97 | 3 |
| Free cash flow | -242 | 94 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 8.7% | 6.8% |
| ROCE % | 10.8% | 9.6% |
| Debtor days | 111 | 68 |
| Inventory days | 231 | 1 |
| Payable days | 3,908 | 810 |
| Cash conversion cycle (days) | -3,566 | -741 |
| Working capital days | 233 | 510 |
Peers in Civil Construction
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| LT | ₹5,06,276 cr | 30.5x | 4.6x | 16.7% | 12.8% | 9.4% | +22.2% | 0.92% |
| RVNL | ₹38,083 cr | 42.4x | 3.9x | 9.3% | 10.5% | 4.3% | +0.2% | 1.51% |
| KPIL | ₹22,134 cr | 19.5x | 2.8x | 15.9% | 17.7% | 8.4% | +18.4% | 0.69% |
| IRB | ₹19,639 cr | 20.6x | 0.9x | 4.7% | 7.6% | 53.9% | +6.1% | 0.65% |
| CEMPRO | ₹19,444 cr | 32.3x | 8.1x | 28.4% | 32.3% | 10.4% | +25.5% | 0.18% |
| NBCC | ₹18,536 cr | 25.1x | 6.1x | 27.0% | 33.9% | 5.8% | +13.8% | 1.08% |
| ENGINERSIN | ₹13,725 cr | 17.5x | 4.4x | 27.0% | 28.8% | 19.4% | +5.7% | 1.84% |
| TECHNOE | ₹9,612 cr | 22.3x | 2.3x | 10.9% | 13.7% | 14.0% | +57.7% | 1.09% |
| IRCON | ₹9,177 cr | 17.5x | 1.4x | 8.1% | 8.2% | 8.3% | -4.4% | 2.25% |
| HAZOOR | ₹414 cr | 7.2x | 0.7x | 5.4% | 8.4% | 48.8% | -9.3% | 1.09% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2025-09-22 | Dividend | Final Dividend Rs 0.2 |
| 2024-08-28 | Dividend | Interim Dividend Rs 2.0 |
| 2023-08-25 | Dividend | Interim Dividend Rs 3.0 |
| 2008-02-22 | Dividend | Dividend Rs 0.4 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Civil Construction |
| Sub-industry | Civil Construction |
| Symbol | HAZOOR |
| BSE code | 532467 |
| ISIN | INE550F01049 |
| Face value | ₹1.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = NSE close 2026-10-26.