Housing DEV & Infra Ltd
NSE: HDIL · Residential, Commercial Projects · sector
₹1.30NSE close 2026-10-26
Key numbers
Market cap₹62 cr
Price₹1.30
52w high / low₹3 / ₹1
P/E–Sector median 18.7x
P/B–Sector median 1.4x
Book value₹-48.3
Dividend yield–Sector median 0.54%
ROE–Sector median 5.5%
ROCE-10.2%Sector median 6.5%
OPM-1,406.8%Sector median 12.1%
Debt / equity–Sector median 0.36x
EV/EBITDA–Sector median 17.7x
Interest cover–
Current ratio0.52x
Sales growth 3y–Sector median +16.6%
Profit growth 3y–Sector median +28.0%
PEG–
Last 12 months to Dec 2023, Standalone. "Sector median" = middle value of 141 companies in Residential, Commercial Projects (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹8 cr vs borrowings ₹2,484 cr (FY23): borrowings are higher by ₹2,476 cr.
- No promoter shares are pledged.
- Net loss in 8 of the last 8 quarters.
- Revenue was higher than a year earlier in 3 of the last 4 quarters.
- No dividend in the last 2 financial years.
- Price ₹1.30 on 2026-10-26: -57.1% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹4.44 · low ₹1.30
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Dec 2022 | Mar 2023 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | -13,422 | -0 | -1 | -3 | -2 | -13 | -1 | -1 |
| OPM % | -7,41,542.5% | -92.9% | -528.0% | -2,338.5% | -700.0% | -3,533.3% | -325.0% | -363.2% |
| Other income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | -13,393 | -1 | -2 | -3 | -2 | -13 | -2 | -2 |
| EPS (₹) | -284.55 | -0.02 | -0.04 | 0.12 | -0.05 | -0.28 | -0.04 | -0.12 |
| Revenue YoY | -85.1% | +28.6% | +76.0% | +192.3% | ||||
| Profit YoY | – | – | – | – |
Standalone figures where filed. Latest quarter Dec 2023.
Profit & loss (yearly)
| ₹ cr | FY20 | FY23 | TTM |
|---|---|---|---|
| Revenue | 414 | 1 | 1 |
| EBITDA | -13,887 | -18 | -18 |
| Net profit | -13,967 | -20 | -20 |
| EPS (₹) | -296.75 | -0.42 | -0.42 |
| Revenue growth | -99.7% | -47.0% | |
| Profit growth | – | – | |
| Dividend / share (₹) | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | -47.0% |
| Net profit | – | – | – |
| EPS | – | – | – |
| Share price | – | -40.3% (2y) | -51.6% |
Balance sheet
| ₹ cr | FY23 |
|---|---|
| Shareholders' equity | -2,285 |
| Borrowings | 2,484 |
| Cash & equivalents | 8 |
| Total assets | 3,963 |
| Fixed assets | 101 |
| Capital work in progress | 0 |
| Investments | 489 |
| Receivables | 404 |
| Inventory | 2,837 |
| Payables | 415 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY23 |
|---|---|
| Cash from operations | -2 |
| Cash from investing | 0 |
| Cash from financing | 0 |
| Capex | 0 |
| Free cash flow | -2 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY23 |
|---|---|
| ROE % | 0.9% |
| ROCE % | -10.0% |
| Debtor days | 1,12,475 |
| Inventory days | 7,89,801 |
| Payable days | 1,15,477 |
| Cash conversion cycle (days) | 7,86,799 |
| Working capital days | -8,31,307 |
Peers in Residential, Commercial Projects
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| DLF | ₹1,63,939 cr | 35.9x | 3.6x | 10.3% | 6.3% | 14.8% | +12.9% | 0.90% |
| LODHA | ₹97,912 cr | 23.7x | 4.2x | 19.0% | 17.9% | 32.2% | +20.8% | 0.43% |
| PHOENIXLTD | ₹67,737 cr | 52.9x | 6.2x | 11.9% | 15.4% | 59.1% | +18.8% | 0.13% |
| PRESTIGE | ₹60,152 cr | 52.8x | 3.7x | 7.2% | 10.5% | 28.1% | +15.1% | 0.12% |
| OBEROIRLTY | ₹57,522 cr | 21.9x | 3.0x | 14.7% | 16.9% | 57.1% | +12.8% | 0.51% |
| GODREJPROP | ₹45,942 cr | 28.7x | 2.4x | 8.8% | 6.9% | -7.7% | +31.6% | – |
| BRIGADE | ₹17,781 cr | 25.6x | 2.6x | 11.2% | 10.9% | 27.0% | +18.3% | 0.35% |
| ANANTRAJ | ₹16,514 cr | 27.8x | 2.9x | 11.6% | 11.1% | 27.0% | +37.9% | 0.15% |
| SOBHA | ₹12,247 cr | 64.1x | 2.6x | 4.1% | 6.5% | 6.5% | +16.2% | 0.26% |
| HDIL | ₹62 cr | – | – | – | -10.2% | -1,406.8% | – | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2020-12-21 | Other | Annual General Meeting |
| 2019-09-19 | Other | Annual General Meeting |
| 2018-09-19 | Other | Annual General Meeting |
| 2017-09-21 | Other | Annual General Meeting |
| 2016-09-22 | Other | Annual General Meeting |
| 2015-09-23 | Other | Annual General Meeting |
| 2014-09-24 | Other | Annual General Meeting |
| 2013-09-24 | Other | Annual General Meeting |
| 2012-08-08 | Other | Annual General Meeting |
| 2011-08-09 | Other | Annual General Meeting |
| 2010-08-17 | Other | Annual General Meeting |
| 2009-09-02 | Other | Annual General Meeting |
| 2008-08-21 | Bonus | Bonus - 2:7 |
| 2008-07-10 | Other | Agm/Div -Rs 3/- Per Share |
| 2007-10-31 | Dividend | Interim Dividend |
| 2007-08-16 | Dividend | Interim Dividend-20% |
Documents
- Annual report FY19
- Annual report FY18
- Annual report FY17
- Annual report FY16
- Annual report FY15
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Residential, Commercial Projects |
| Sub-industry | Residential, Commercial Projects |
| Symbol | HDIL |
| BSE code | 532873 |
| ISIN | INE191I01012 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.