Trading IdeasFundamentals

Hemisphere Prop IND Ltd

NSE: HEMIPROP · Diversified Commercial Services · sector

Compare with peers
₹103.41NSE close 2026-10-27

Key numbers

Market cap₹2,947 cr
Price₹103.41
52w high / low₹164 / ₹100
P/E–Sector median 13.4x
P/B6.8xSector median 1.7x
Book value₹15.2
Dividend yield–Sector median 1.71%
ROE-2.8%Sector median 5.0%
ROCE-1.2%Sector median 8.1%
OPM-982.5%Sector median 15.0%
Debt / equity0.06xSector median 0.07x
EV/EBITDA–Sector median 8.1x
Interest cover-0.7x
Current ratio0.31x
Sales growth 3y–Sector median +12.9%
Profit growth 3y–Sector median +19.9%
PEG–

Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 95 companies in Diversified Commercial Services (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹196.76 · low ₹103.41
Sep 2024Apr 2025Oct 2025Apr 2026

Quarterly results

₹ crSep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue00000000
EBITDA-2-2-3-2-3-2-2-2
OPM %-956.5%-962.5%-1,308.3%-945.8%-1,045.8%-907.7%-900.0%-1,080.0%
Other income22211111
Net profit-2-2-1-3-4-3-2-3
EPS (₹)-0.07-0.08-0.04-0.09-0.13-0.11-0.06-0.11
Revenue YoY+4.3%+8.3%+8.3%-37.5%
Profit YoY––––

Standalone figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ crFY21FY22FY25FY26TTM
Revenue00111
EBITDA-8-16-10-9-9
Net profit-7-15-8-11-12
EPS (₹)-0.26-0.52-0.26-0.39-0.41
Revenue growth––+8.8%-5.1%
Profit growth––––
Dividend / share (₹)––––
Compounded growth3 years5 yearsLast 12 months
Sales––-5.1%
Net profit–––
EPS–––
Share price–-23.5% (2y)-28.8%

Balance sheet

₹ crFY22FY25FY26
Shareholders' equity–399434
Borrowings–6026
Cash & equivalents–5025
Total assets–1,1021,163
Fixed assets–00
Capital work in progress–0–
Investments–880
Receivables–00
Inventory–0131
Payables–11

Year-end figures from the March annual filing.

Cash flow

₹ crFY22FY25FY26
Cash from operations-14-17-151
Cash from investing-72562
Cash from financing304165
Capex000
Free cash flow-14-17-151

Free cash flow = cash from operations − capex.

Ratios by year

₹ crFY22FY25FY26
ROE %–-1.9%-2.6%
ROCE %–-0.7%-1.2%
Debtor days–2657
Inventory days–148,019
Payable days–419444
Cash conversion cycle (days)–-39247,632
Working capital days–-2,39,872-1,64,141

Shareholding

Holder (% of shares)Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026Change since Sep 2025
Promoters51.12%–51.12%51.12%51.12%0.00 pts
FIIs0.79%–1.66%1.08%1.04%+0.25 pts
DIIs0.35%–0.33%0.29%0.21%-0.14 pts
of which Mutual funds0.11%–0.09%0.09%0.00%-0.11 pts
of which Insurance0.21%–0.21%0.20%0.20%-0.01 pts
Public (non-institutions)47.74%–46.89%47.51%47.62%-0.12 pts
No. of shareholders1,36,418–1,32,2591,29,0951,27,539-6.5%
PromotersFIIsDIIsPublic (non-institutions)
Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026Promoters Sep 2025: 51.12%Promoters Mar 2026: 51.12%Promoters Jun 2026: 51.12%Promoters Sep 2026: 51.12%FIIs Sep 2025: 0.79%FIIs Mar 2026: 1.66%FIIs Jun 2026: 1.08%FIIs Sep 2026: 1.04%DIIs Sep 2025: 0.35%DIIs Mar 2026: 0.33%DIIs Jun 2026: 0.29%DIIs Sep 2026: 0.21%Public (non-institutions) Sep 2025: 47.74%Public (non-institutions) Mar 2026: 46.89%Public (non-institutions) Jun 2026: 47.51%Public (non-institutions) Sep 2026: 47.62%
Promoter group%
President of India51.12%
Public holders above 1%%
Tata Sons Private Limited8.34%
Panatone Finvest Limited8.08%
Vijay Kumar Aggarwal1.46%

1,27,539 shareholders. Pledged: – of promoter shares.

From the company's quarterly shareholding-pattern filings on the exchange (NSE/BSE), latest as of Sep 2026. "pts" = percentage points; the number of shareholders is as filed by the company. No filing on our file for Dec 2025 (shown as –).

Peers in Diversified Commercial Services

CompanyMarket capP/EP/BROEROCEOPMSales 3yDiv yield
IGIL₹16,964 cr25.5x9.7x44.5%51.7%61.5%–1.90%
WEWORK₹8,677 cr99.5x29.1x28.3%111.2%64.6%––
IBULLSLTD₹7,224 cr17.2x2.3x29.9%––+1,864.0%–
NESCO₹6,941 cr16.7x2.3x14.8%18.3%50.8%+19.5%0.66%
NIRLON₹5,680 cr15.9x12.1x86.5%29.8%77.5%+5.3%4.12%
RENTOMOJO₹5,587 cr–––––––
LEAPIND₹5,452 cr–3.6x–––––
SMARTWORKS₹5,358 cr192.2x10.1x5.2%56.6%64.2%––
QUESS₹4,830 cr19.1x4.1x22.4%27.2%2.0%-3.7%–
HEMIPROP₹2,947 cr–6.8x-2.8%-1.2%-982.5%––

All 95 companies in Diversified Commercial Services →

Dividends & corporate actions

Ex-dateActionDetail
2024-09-17OtherAnnual General Meeting
2023-09-20OtherAnnual General Meeting
2022-12-20OtherAnnual General Meeting
2021-12-15OtherAnnual General Meeting
2020-12-21OtherAnnual General Meeting

Latest filings

Filed by the company on NSE in the last 3 months (routine notices left out). The text under each title is a short extract of the company's own filing; the link opens the full original file on the NSE website. Fetched 27 Oct 2026.

Documents

Links go to the original files on the exchange website.

About the company

SectorServices
IndustryDiversified Commercial Services
Sub-industryDiversified Commercial Services
SymbolHEMIPROP
BSE code543242
ISININE0AJG01018
Face value₹10.0
Incorporated2005-01-17
Websitewww.hpil.co.in
Plants (India / abroad)0 / 0

From the company's filings (BRSR FY26).

Data built 2026-10-27 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-27.