Hindustan Composites Ltd.
NSE: HINDCOMPOS · Auto Components & Equipments · sector
₹373.70NSE close 2026-10-26
Key numbers
Market cap₹552 cr
Price₹373.70
52w high / low₹550 / ₹347
P/E17.1xSector median 24.3x
P/B0.5xSector median 3.3x
Book value₹776.0
Dividend yield0.54%Sector median 0.55%
ROE2.9%Sector median 14.0%
ROCE2.8%Sector median 15.8%
OPM13.4%Sector median 11.6%
Debt / equity0.00xSector median 0.28x
EV/EBITDA12.5xSector median 13.0x
Interest cover166.8x
Current ratio2.24x
Sales growth 3y+9.9%Sector median +9.0%
Profit growth 3y+4.2%Sector median +9.5%
PEG4.04x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹36 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
- Borrowings fell in each of the last 3 years (₹1 cr → ₹0 cr).
- Operating profit covered interest 166.8x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 4 of the last 5 years (FY26, FY25, FY23, FY22).
- Revenue was higher than a year earlier in 3 of the last 4 quarters.
- Other income was 1% of net profit in the last 12 months.
- Debtor days went from 45 (FY24) to 61 (FY26).
- Dividend paid in 5 of the last 5 financial years.
- Price ₹373.70 on 2026-10-26: -32.1% from the 52-week high, +7.7% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹582.95 · low ₹367.30
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 82 | 89 | 87 | 89 | 95 | 105 | 20 |
| EBITDA | 13 | 16 | 3 | 14 | 11 | 12 | 16 | 3 |
| OPM % | 16.8% | 19.7% | 3.9% | 15.8% | 11.9% | 12.6% | 15.6% | 12.7% |
| Other income | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 9 | 11 | 6 | 7 | 5 | 7 | 12 | 9 |
| EPS (₹) | 6.29 | 7.43 | 4.11 | 5.05 | 3.58 | 4.52 | 7.92 | 5.88 |
| Revenue YoY | +15.1% | +15.5% | +17.6% | -77.0% | ||||
| Profit YoY | -43.2% | -39.2% | +92.8% | +16.4% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 233 | 283 | 298 | 325 | 375 | 308 |
| EBITDA | 33 | 41 | 51 | 46 | 53 | 41 |
| Net profit | 22 | 27 | 34 | 35 | 31 | 32 |
| EPS (₹) | 14.63 | 18.60 | 23.30 | 23.70 | 21.06 | 21.90 |
| Revenue growth | +21.5% | +5.3% | +9.2% | +15.4% | -8.1% | |
| Profit growth | +27.2% | +25.3% | +1.7% | -11.1% | -4.3% | |
| Dividend / share (₹) | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +9.9% | +15.2% | -8.1% |
| Net profit | +4.2% | +9.5% | -4.3% |
| EPS | +4.2% | +9.5% | – |
| Share price | – | -8.0% (2y) | -19.9% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 921 | 987 | 1,085 | 1,145 |
| Borrowings | – | 1 | 0 | 0 | 0 |
| Cash & equivalents | – | 36 | 41 | 49 | 36 |
| Total assets | – | 1,000 | 1,081 | 1,196 | 1,264 |
| Fixed assets | – | 110 | 137 | 133 | 144 |
| Capital work in progress | – | 0 | 0 | 4 | 0 |
| Investments | – | 773 | 833 | 917 | 972 |
| Receivables | – | 39 | 37 | 51 | 63 |
| Inventory | – | 14 | 14 | 12 | 21 |
| Payables | – | 41 | 47 | 52 | 53 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 5 | 16 | 40 | 30 | 21 |
| Cash from investing | 5 | -21 | -35 | -18 | -30 |
| Cash from financing | -3 | -2 | -4 | -3 | -4 |
| Capex | 7 | 7 | 36 | 21 | 22 |
| Free cash flow | -2 | 9 | 4 | 9 | -1 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 3.0% | 3.5% | 3.2% | 2.7% |
| ROCE % | – | 3.6% | 4.3% | 4.1% | 3.6% |
| Debtor days | – | 51 | 45 | 57 | 61 |
| Inventory days | – | 37 | 40 | 29 | 43 |
| Payable days | – | 112 | 129 | 134 | 109 |
| Cash conversion cycle (days) | – | -24 | -44 | -48 | -5 |
| Working capital days | – | 85 | 72 | 89 | 74 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 74.98% |
| DIIs | 0.01% |
| of which Mutual funds | 0.00% |
| Public (non-institutions) | 25.01% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% |
| Promoter group | % |
|---|---|
| Rasoi Limited | 41.65% |
| Leaders Healthcare Private Limited (Formerly known as Leaders Healthcare Limited) | 16.76% |
| J L Morison India Limited | 7.50% |
| Surdas Trading & Mfg Co Ltd | 1.71% |
| Goodpoint Advisory Services Llp | 1.34% |
| Lotus Udyog Llp | 1.28% |
| Pallawi Resources Private Limited (Formerly known as Pallawi Resources Limited) | 1.22% |
| Pallawi Trading And Mfg Co Ltd | 1.18% |
| Axon Trading & Mfg Co Ltd | 0.73% |
| Looklink Advisory Services Llp | 0.65% |
| Silver Trading And Services Ltd | 0.57% |
| Noble Business Solutions Limited | 0.38% |
| Varunn Mody | 0.00% |
| Shashi Mody | 0.00% |
| Sakshi Mody | 0.00% |
| Public holders above 1% | % |
|---|---|
| Investor Education And Protection Fund Authority Ministry Of Corporate Affairs | 3.10% |
| Tribeni Charitable Trust | 1.90% |
| Dalmia Family Holdings Llp | 1.75% |
14,903 shareholders. Pledged: 0.00% of promoter shares.
Peers in Auto Components & Equipments
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MOTHERSON | ₹1,62,274 cr | 37.0x | 4.0x | 11.6% | 12.9% | 9.3% | +17.0% | 0.44% |
| BOSCHLTD | ₹1,32,455 cr | 56.0x | 8.9x | 16.5% | 21.7% | 13.4% | +10.3% | 1.14% |
| BHARATFORG | ₹82,736 cr | 117.2x | 8.7x | 7.5% | 10.0% | 14.0% | +9.2% | 0.46% |
| UNOMINDA | ₹61,747 cr | 51.3x | 9.0x | 19.1% | 16.6% | 10.9% | +20.5% | 0.27% |
| SCHAEFFLER | ₹54,960 cr | 43.9x | 8.9x | 21.6% | 27.8% | 18.2% | – | – |
| SONACOMS | ₹48,637 cr | 69.8x | 8.1x | 12.0% | 15.2% | 23.6% | +18.7% | 0.41% |
| TIINDIA | ₹40,369 cr | 66.5x | 5.2x | 9.1% | 23.6% | 9.2% | +15.2% | 0.42% |
| ENDURANCE | ₹31,415 cr | 32.4x | 4.6x | 15.4% | 16.7% | 13.1% | +18.4% | 0.45% |
| EXIDEIND | ₹28,636 cr | 30.7x | 2.1x | 6.7% | 9.7% | 10.3% | +6.1% | 0.60% |
| HINDCOMPOS | ₹552 cr | 17.1x | 0.5x | 2.9% | 2.8% | 13.4% | +9.9% | 0.54% |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Composite Products | ₹315 cr | 84.0% | ₹40 cr | 12.8% |
| Investment | ₹40 cr | 10.6% | ₹22 cr | 55.8% |
| Trading in Commodity | ₹20 cr | 5.4% | ₹0 cr | 2.0% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-10-16 | Dividend | Special Dividend - Rs 21 Per Share |
| 2026-09-22 | Dividend | Dividend - Rs 2 Per Share |
| 2025-09-18 | Dividend | Dividend - Rs 2 Per Share |
| 2024-09-20 | Dividend | Annual General Meeting/Dividend - Rs 2 Per Share |
| 2023-09-22 | Dividend | Annual General Meeting/Dividend - Rs 2 Per Share |
| 2022-09-21 | Dividend | Annual General Meeting/Dividend - Rs 2 Per Share |
| 2021-09-21 | Dividend | Annual General Meeting/Dividend - Rs 2 Per Share |
| 2020-09-21 | Dividend | Annual General Meeting/Dividend - Rs 2 Per Share |
| 2019-08-21 | Dividend | Annual General Meeting/Dividend - Rs 2 Per Share |
| 2018-08-21 | Dividend | Annual General Meeting/Dividend Re 0.50 Per Share |
| 2017-09-04 | Dividend | Annual General Meeting/Dividend - Re 0.50 Per Share |
| 2017-05-25 | Split | Bonus 1:2/Face Value Split (Sub-Division) From Rs 10 Per Share To Rs 5 Per Share |
| 2016-08-31 | Dividend | Annual General Meeting/Dividend Re 1/- Per Share |
| 2015-09-10 | Dividend | Annual General Meeting/Dividend Re 1/- Per Share |
| 2014-08-26 | Dividend | Annual General Meeting / Dividend - Rs 2/- Per Share |
| 2013-08-22 | Dividend | Annual General Meeting And Dividend Re.1/- Per Share |
| 2012-08-02 | Dividend | Annual General Meeting / Dividend Rs 2/- Per Share |
| 2011-08-03 | Dividend | Annual General Meeting And Dividend Rs.2/- Per Share |
| 2010-09-01 | Dividend | Annual General Meeting, Final Dividend Rs.2.50 Per Share And Special Dividend Rs.7.50 Per Share |
| 2009-09-03 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Auto Components & Equipments |
| Sub-industry | Auto Components & Equipments |
| Symbol | HINDCOMPOS |
| BSE code | 509635 |
| ISIN | INE310C01029 |
| Face value | ₹5.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.