Hindustan TIN Works Ltd.
BSE: HINDTIN · Packaging · sector
₹102.10BSE close 2026-10-26
Key numbers
Market cap₹106 cr
Price₹102.10
52w high / low₹162 / ₹87
P/E10.6xSector median 16.2x
P/B0.5xSector median 1.4x
Book value₹214.7
Dividend yield0.78%Sector median 0.58%
ROE4.3%Sector median 9.8%
ROCE7.7%Sector median 11.6%
OPM6.7%Sector median 9.2%
Debt / equity0.32xSector median 0.39x
EV/EBITDA6.1xSector median 7.7x
Interest cover2.2x
Current ratio2.09x
Sales growth 3y-3.3%Sector median +4.7%
Profit growth 3y-20.4%Sector median +0.8%
PEG–
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 63 companies in Packaging (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹3 cr vs borrowings ₹71 cr (FY26): borrowings are higher by ₹68 cr.
- Operating profit covered interest 2.2x in the last 12 months.
- Other income was 52% of net profit in the last 12 months.
- Dividend paid in 4 of the last 5 financial years.
- Price ₹102.10 on 2026-10-26: -37.0% from the 52-week high, +17.3% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹219.35 · low ₹94.01
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 101 | 119 | 117 | 88 | 96 | 126 |
| EBITDA | 7 | 7 | 7 | 7 | 5 | 9 |
| OPM % | 7.1% | 6.3% | 5.8% | 8.4% | 5.5% | 7.3% |
| Other income | 1 | 1 | 1 | 1 | 2 | 1 |
| Net profit | 3 | 3 | 2 | 2 | 1 | 4 |
| EPS (₹) | 3.05 | 2.53 | 1.69 | 2.45 | 1.85 | 3.67 |
| Revenue YoY | -4.5% | +5.6% | ||||
| Profit YoY | -58.7% | +38.0% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 409 | 465 | 419 | 406 | 420 | 427 |
| EBITDA | 32 | 31 | 29 | 26 | 27 | 29 |
| Net profit | 15 | 16 | 17 | 12 | 8 | 9 |
| EPS (₹) | 14.30 | 11.29 | 16.28 | 16.28 | 8.52 | 9.66 |
| Revenue growth | +13.6% | -9.7% | -3.1% | +3.5% | – | |
| Profit growth | +8.6% | +3.3% | -27.9% | -32.3% | – | |
| Dividend / share (₹) | – | 1.20 | 1.20 | 1.20 | 0.80 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -3.3% | – | – |
| Net profit | -20.4% | – | – |
| EPS | -9.0% | – | – |
| Share price | – | -26.4% (2y) | -28.9% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 215 | 223 |
| Borrowings | 76 | 71 |
| Cash & equivalents | 1 | 3 |
| Total assets | 341 | 354 |
| Fixed assets | 101 | 155 |
| Capital work in progress | 42 | 0 |
| Investments | 5 | 5 |
| Receivables | 108 | 105 |
| Inventory | 62 | 69 |
| Payables | 33 | 43 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 56 | 37 |
| Cash from investing | -43 | -20 |
| Cash from financing | -14 | -16 |
| Capex | 45 | 21 |
| Free cash flow | 11 | 17 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 5.7% | 3.7% |
| ROCE % | 7.9% | 7.2% |
| Debtor days | 97 | 91 |
| Inventory days | 73 | 80 |
| Payable days | 39 | 50 |
| Cash conversion cycle (days) | 131 | 121 |
| Working capital days | 97 | 87 |
Peers in Packaging
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| EPL | ₹7,100 cr | 18.3x | 2.5x | 14.9% | 17.0% | 19.3% | +8.8% | 2.25% |
| AGI | ₹4,590 cr | 12.7x | 1.9x | 16.1% | 19.6% | 22.5% | +5.3% | 0.98% |
| UFLEX | ₹4,111 cr | 6.0x | 0.5x | 8.8% | 8.9% | 13.5% | +1.6% | 0.53% |
| TCPLPACK | ₹3,649 cr | 31.6x | 5.1x | 16.9% | 17.8% | 15.3% | +7.9% | 0.75% |
| JINDALPOLY | ₹2,976 cr | – | 1.0x | -27.6% | -17.5% | -78.1% | -14.4% | 0.87% |
| POLYPLEX | ₹2,943 cr | 18.9x | 0.7x | 3.9% | 6.9% | 7.8% | -2.5% | 1.55% |
| XPROINDIA | ₹2,278 cr | 69.0x | 3.0x | 4.8% | 5.2% | 9.3% | -0.4% | 0.20% |
| KNACK | ₹2,038 cr | – | – | – | – | – | – | – |
| MOLDTKPAC | ₹1,928 cr | 25.3x | 2.8x | 11.4% | 13.4% | 19.1% | +6.7% | 0.69% |
| HINDTIN | ₹106 cr | 10.6x | 0.5x | 4.3% | 7.7% | 6.7% | -3.3% | 0.78% |
Business segments (2026-06-30)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Primary Segment (Business) - Manufacturing | ₹126 cr | 100.0% | ₹0 cr | 0.0% |
| Trading | ₹0 cr | – | ₹0 cr | – |
| Unallocated | ₹0 cr | – | ₹0 cr | – |
| Profit before Interest & Tax - Manufacturing | ₹0 cr | – | ₹7 cr | – |
| Less: Interest | ₹0 cr | – | ₹-2 cr | – |
| Primary Segment - Manufacturing | ₹0 cr | – | ₹0 cr | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-22 | Dividend | Dividend Rs 0.75 |
| 2025-09-19 | Dividend | Final Dividend Rs 0.8 |
| 2024-09-20 | Dividend | Final Dividend Rs 1.2 |
| 2023-09-21 | Dividend | Final Dividend Rs 1.2 |
| 2022-09-21 | Dividend | Final Dividend Rs 1.2 |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Packaging |
| Sub-industry | Packaging |
| Symbol | HINDTIN |
| BSE code | 530315 |
| ISIN | INE428D01019 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.