Hisar Metal IND. Limited
NSE: HISARMETAL · Iron & Steel Products · sector
₹132.54NSE close 2026-10-26
Key numbers
Market cap₹72 cr
Price₹132.54
52w high / low₹192 / ₹125
P/E14.8xSector median 15.5x
P/B1.1xSector median 1.7x
Book value₹121.7
Dividend yield0.76%Sector median 0.60%
ROE7.4%Sector median 11.1%
ROCE8.6%Sector median 11.9%
OPM5.6%Sector median 6.7%
Debt / equity1.32xSector median 0.21x
EV/EBITDA10.3xSector median 11.8x
Interest cover2.0x
Current ratio1.78x
Sales growth 3y-1.7%Sector median +2.1%
Profit growth 3y-32.4%Sector median +13.0%
PEG–
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 118 companies in Iron & Steel Products (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹5 cr vs borrowings ₹87 cr (FY26): borrowings are higher by ₹82 cr.
- Operating profit covered interest 2.0x in the last 12 months.
- Operating cash flow was below net profit in 1 of the last 5 years (FY22).
- Revenue was higher than a year earlier in 3 of the last 4 quarters.
- Other income was 25% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹132.54 on 2026-10-26: -31.1% from the 52-week high, +6.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹220.87 · low ₹132.54
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 57 | 59 | 62 | 60 | 68 | 72 | 64 |
| EBITDA | 4 | 3 | 5 | 3 | 4 | 4 | 3 | 5 |
| OPM % | 5.5% | 4.7% | 8.1% | 4.3% | 6.0% | 5.2% | 4.5% | 7.0% |
| Other income | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
| Net profit | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 2 |
| EPS (₹) | 2.07 | 1.52 | 0.70 | 0.78 | 1.57 | 2.50 | 1.56 | 3.33 |
| Revenue YoY | -8.1% | +19.5% | +21.5% | +3.7% | ||||
| Profit YoY | -24.1% | +64.6% | +100.0% | +328.6% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 237 | 276 | 241 | 245 | 262 | 264 |
| EBITDA | 21 | 22 | 16 | 15 | 13 | 15 |
| Net profit | 12 | 11 | 6 | 3 | 3 | 5 |
| EPS (₹) | 22.33 | 20.28 | 11.98 | 5.89 | 6.41 | 8.96 |
| Revenue growth | +16.7% | -12.5% | +1.4% | +7.0% | +8.6% | |
| Profit growth | -9.2% | -40.9% | -50.9% | +6.3% | +73.7% | |
| Dividend / share (₹) | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -1.7% | +11.4% | +8.6% |
| Net profit | -32.4% | -9.0% | +73.7% |
| EPS | -31.9% | -8.5% | – |
| Share price | – | -13.2% (2y) | -21.6% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 54 | 60 | 63 | 66 |
| Borrowings | – | 68 | 81 | 70 | 87 |
| Cash & equivalents | – | 5 | 4 | 4 | 5 |
| Total assets | – | 145 | 170 | 166 | 164 |
| Fixed assets | – | 19 | 25 | 29 | 33 |
| Capital work in progress | – | 6 | 3 | 3 | 1 |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 48 | 50 | 55 | 58 |
| Inventory | – | 55 | 67 | 64 | 54 |
| Payables | – | 15 | 21 | 22 | 3 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 3 | 15 | 10 | 13 | 11 |
| Cash from investing | 1 | -8 | -5 | -6 | -4 |
| Cash from financing | -3 | -7 | -5 | -8 | -6 |
| Capex | 1 | 8 | 6 | 7 | 0 |
| Free cash flow | 3 | 7 | 4 | 7 | 11 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 20.2% | 10.8% | 5.1% | 5.1% |
| ROCE % | – | 17.2% | 10.5% | 9.7% | 7.5% |
| Debtor days | – | 64 | 76 | 82 | 81 |
| Inventory days | – | 94 | 132 | 124 | 95 |
| Payable days | – | 25 | 41 | 43 | 6 |
| Cash conversion cycle (days) | – | 133 | 167 | 163 | 170 |
| Working capital days | – | 65 | 79 | 79 | 78 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 61.20% |
| Public (non-institutions) | 38.80% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 61.21% | 61.21% | 61.21% | 61.21% | 61.21% | 61.20% | 61.20% | 61.20% |
| Promoter group | % |
|---|---|
| Anubha Tayal . | 14.57% |
| Abhiram Tayal . | 8.52% |
| Mahabir Prasad Jindal | 5.99% |
| Neeraj Kumar Jindal . | 5.86% |
| Pankaj Jindal . | 5.60% |
| Amtrex Trading Company Private Limited | 4.96% |
| Niraj Jindal Ispat Udyog Limited | 4.61% |
| Pushpa Jindal | 3.81% |
| Kanika Tayal . | 2.32% |
| Mahabir Prasad Jindal & Sons HUF | 2.16% |
| Jindal Metal Limited | 1.11% |
| Dali Tayal | 0.87% |
| Karan DEV Tayal | 0.53% |
| Ravindra Tubes Private Limited | 0.26% |
| Akshay Kokra | 0.03% |
| Public holders above 1% | % |
|---|---|
| Rajesh Chaturbhuj Bhatia | 1.30% |
| Dinesh Kumar Jain | 1.12% |
4,524 shareholders. Pledged: – of promoter shares.
Peers in Iron & Steel Products
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| WELCORP | ₹61,798 cr | 26.7x | 6.8x | 27.8% | 19.2% | 13.9% | +19.8% | 0.21% |
| APLAPOLLO | ₹57,703 cr | 46.9x | 10.9x | 25.9% | 30.1% | 8.0% | +12.6% | 0.28% |
| SHYAMMETL | ₹31,351 cr | 28.0x | 2.7x | 7.8% | 14.2% | 12.9% | +13.7% | 0.36% |
| RATNAMANI | ₹16,345 cr | 37.8x | 4.0x | 11.2% | 15.7% | 16.7% | +0.1% | 0.60% |
| JINDALSAW | ₹14,824 cr | 26.9x | 1.2x | 4.4% | 7.2% | 9.5% | +0.1% | 0.86% |
| USHAMART | ₹14,192 cr | 27.9x | 4.3x | 16.8% | 20.1% | 19.6% | +4.1% | 0.64% |
| GALLANTT | ₹12,989 cr | 31.9x | 3.7x | 12.4% | 14.2% | 13.8% | +3.1% | 0.08% |
| GPIL | ₹11,769 cr | 14.6x | 2.0x | 15.1% | 18.7% | 21.4% | -2.2% | 0.54% |
| JAYNECOIND | ₹8,607 cr | 12.5x | 2.6x | 23.4% | 25.6% | 18.9% | +4.0% | – |
| HISARMETAL | ₹72 cr | 14.8x | 1.1x | 7.4% | 8.6% | 5.6% | -1.7% | 0.76% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-17 | Dividend | Dividend - Re 1 Per Share |
| 2025-09-08 | Dividend | Dividend - Re 1 Per Share |
| 2024-09-09 | Dividend | Annual General Meeting/Dividend - Re 1 Per Share |
| 2023-09-11 | Dividend | Annual General Meeting/Dividend - Re 1 Per Share |
| 2022-09-09 | Dividend | Annual General Meeting/Dividend - Re 1 Per Share |
| 2021-09-08 | Dividend | Annual General Meeting/Dividend - Re 1 Per Share |
| 2020-09-17 | Dividend | Annual General Meeting/Dividend - Re 1 Per Share |
| 2019-09-12 | Dividend | Annual General Meeting/Dividend - Rs 1 Per Share |
| 2018-09-12 | Dividend | Annual General Meeting/Dividend- Re 1 Per Share |
| 2017-09-14 | Dividend | Annual General Meeting/Dividend - Re 1/- Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Iron & Steel Products |
| Sub-industry | Iron & Steel Products |
| Symbol | HISARMETAL |
| BSE code | 590018 |
| ISIN | INE598C01011 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.