The Hi-tech Gears Limited
NSE: HITECHGEAR · Auto Components & Equipments · sector
₹493.85NSE close 2026-10-26
Key numbers
Market cap₹929 cr
Price₹493.85
52w high / low₹840 / ₹494
P/E47.0xSector median 24.3x
P/B1.8xSector median 3.3x
Book value₹277.8
Dividend yield1.01%Sector median 0.55%
ROE3.9%Sector median 14.0%
ROCE6.2%Sector median 15.8%
OPM10.9%Sector median 11.6%
Debt / equity0.35xSector median 0.28x
EV/EBITDA10.6xSector median 13.0x
Interest cover3.0x
Current ratio2.01x
Sales growth 3y-8.1%Sector median +9.0%
Profit growth 3y-3.2%Sector median +9.5%
PEG–
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹35 cr vs borrowings ₹183 cr (FY26): borrowings are higher by ₹147 cr.
- Borrowings fell in each of the last 3 years (₹457 cr → ₹183 cr).
- Operating profit covered interest 3.0x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 0 of the last 5 years.
- Revenue was higher than a year earlier in 3 of the last 4 quarters.
- Other income was 56% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹493.85 on 2026-10-26: -41.2% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹897.20 · low ₹493.85
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 241 | 201 | 215 | 216 | 241 | 224 | 229 | 238 |
| EBITDA | 30 | 22 | 33 | 26 | 28 | 22 | 25 | 26 |
| OPM % | 12.4% | 11.0% | 15.5% | 12.1% | 11.5% | 9.8% | 11.0% | 11.1% |
| Other income | 7 | 8 | 4 | 5 | 2 | 3 | 4 | 1 |
| Net profit | 10 | 7 | 10 | 6 | 6 | 1 | 8 | 5 |
| EPS (₹) | 5.09 | 3.66 | 5.17 | 3.19 | 3.20 | 0.46 | 4.32 | 2.53 |
| Revenue YoY | -0.1% | +11.5% | +6.4% | +10.3% | ||||
| Profit YoY | -37.0% | -87.6% | -16.6% | -20.7% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 971 | 1,169 | 1,107 | 927 | 908 | 931 |
| EBITDA | 82 | 141 | 227 | 136 | 101 | 101 |
| Net profit | -1 | 23 | 114 | 40 | 21 | 20 |
| EPS (₹) | -0.59 | 12.32 | 60.86 | 21.49 | 11.16 | 10.51 |
| Revenue growth | +20.5% | -5.3% | -16.3% | -2.0% | +6.7% | |
| Profit growth | – | +394.4% | -64.7% | -48.0% | -38.5% | |
| Dividend / share (₹) | 2.00 | 1.50 | 2.50 | 5.00 | 5.00 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | -8.1% | +4.0% | +6.7% |
| Net profit | -3.2% | -6.1% | -38.6% |
| EPS | -3.2% | -6.2% | – |
| Share price | – | -19.1% (2y) | -38.4% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 354 | 466 | 484 | 523 |
| Borrowings | – | 457 | 298 | 202 | 183 |
| Cash & equivalents | – | 80 | 54 | 36 | 35 |
| Total assets | – | 985 | 908 | 804 | 839 |
| Fixed assets | – | 412 | 383 | 374 | 357 |
| Capital work in progress | – | 13 | 4 | 1 | 7 |
| Investments | – | 12 | 12 | 1 | 1 |
| Receivables | – | 209 | 200 | 153 | 173 |
| Inventory | – | 123 | 124 | 125 | 141 |
| Payables | – | 121 | 108 | 84 | 101 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 56 | 54 | 117 | 168 | 82 |
| Cash from investing | -56 | -41 | 143 | -20 | -30 |
| Cash from financing | 11 | -41 | -280 | -150 | -57 |
| Capex | 60 | 30 | 34 | 24 | 32 |
| Free cash flow | -5 | 25 | 83 | 144 | 50 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 6.5% | 24.5% | 8.3% | 4.0% |
| ROCE % | – | 8.3% | 23.0% | 12.3% | 6.8% |
| Debtor days | – | 65 | 66 | 60 | 70 |
| Inventory days | – | 75 | 79 | 99 | 112 |
| Payable days | – | 73 | 69 | 66 | 80 |
| Cash conversion cycle (days) | – | 67 | 76 | 93 | 102 |
| Working capital days | – | 20 | 40 | 63 | 77 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 56.10% |
| FIIs | 0.00% |
| DIIs | 0.00% |
| of which Mutual funds | 0.00% |
| of which Insurance | 0.00% |
| Government | 0.02% |
| Public (non-institutions) | 43.88% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 56.23% | 56.18% | 56.18% | 56.18% | 56.18% | 56.12% | 56.12% | 56.10% |
| Promoter group | % |
|---|---|
| Deep Kapuria | 16.55% |
| Hi-tech Portfolio Investments Limited | 10.48% |
| Olympus Electrical Industries PVT Ltd | 9.27% |
| Vulcan Electro Controls Limited | 5.75% |
| Pranav Kapuria | 4.51% |
| Anuj Kapuria | 4.51% |
| Veena Kapuria | 2.66% |
| Deep Kapuria and Sons HUF | 1.23% |
| Aabha Kapuria | 0.45% |
| Megha Kapuria | 0.45% |
| Adhiraj Kapuria | 0.10% |
| Adhiveer Kapuria | 0.10% |
| Abhay Kapuria | 0.04% |
| DEV Kumari Kapuria | 0.00% |
| Adhrit Kapuria | 0.00% |
| Public holders above 1% | % |
|---|---|
| Manohar Devabhaktuni | 1.89% |
9,385 shareholders. Pledged: 0.00% of promoter shares.
Peers in Auto Components & Equipments
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MOTHERSON | ₹1,62,274 cr | 37.0x | 4.0x | 11.6% | 12.9% | 9.3% | +17.0% | 0.44% |
| BOSCHLTD | ₹1,32,455 cr | 56.0x | 8.9x | 16.5% | 21.7% | 13.4% | +10.3% | 1.14% |
| BHARATFORG | ₹82,736 cr | 117.2x | 8.7x | 7.5% | 10.0% | 14.0% | +9.2% | 0.46% |
| UNOMINDA | ₹61,747 cr | 51.3x | 9.0x | 19.1% | 16.6% | 10.9% | +20.5% | 0.27% |
| SCHAEFFLER | ₹54,960 cr | 43.9x | 8.9x | 21.6% | 27.8% | 18.2% | – | – |
| SONACOMS | ₹48,637 cr | 69.8x | 8.1x | 12.0% | 15.2% | 23.6% | +18.7% | 0.41% |
| TIINDIA | ₹40,369 cr | 66.5x | 5.2x | 9.1% | 23.6% | 9.2% | +15.2% | 0.42% |
| ENDURANCE | ₹31,415 cr | 32.4x | 4.6x | 15.4% | 16.7% | 13.1% | +18.4% | 0.45% |
| EXIDEIND | ₹28,636 cr | 30.7x | 2.1x | 6.7% | 9.7% | 10.3% | +6.1% | 0.60% |
| HITECHGEAR | ₹929 cr | 47.0x | 1.8x | 3.9% | 6.2% | 10.9% | -8.1% | 1.01% |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| India | ₹680 cr | 72.5% | ₹51 cr | 7.4% |
| Canada | ₹232 cr | 24.7% | ₹-0 cr | -0.2% |
| Others | ₹26 cr | 2.8% | ₹-2 cr | -7.5% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-15 | Dividend | Dividend - Rs 4 Per Share |
| 2025-09-19 | Dividend | Dividend - Rs 5 Per Share |
| 2024-09-19 | Dividend | Annual General Meeting/Dividend - Rs 5 Per Share |
| 2023-09-21 | Dividend | Annual General Meeting/Dividend - Rs 2.5 Per Share |
| 2022-09-21 | Dividend | Annual General Meeting/Dividend - Rs 1.50 Per Share |
| 2021-09-21 | Dividend | Annual General Meeting/Dividend - Rs 2 Per Share |
| 2020-12-17 | Other | Annual General Meeting |
| 2020-02-18 | Dividend | Interim Dividend - Rs 1.50 Per Share |
| 2019-09-19 | Dividend | Dividend - Rs 2 Per Share |
| 2019-02-14 | Dividend | Interim Dividend - Rs 1.50 Per Share |
| 2018-09-19 | Dividend | Annual General Meeting/Dividend Rs 2 Per Share (Purpose Revised) |
| 2018-02-15 | Dividend | Interim Dividend Rs 1.50 Per Share |
| 2017-09-21 | Dividend | Annual General Meeting/Dividend - Rs 1.25 Per Share |
| 2017-02-22 | Dividend | Interim Dividend Rs 1.25 Per Share |
| 2016-09-15 | Dividend | Dividend Rs 1.50 Per Share |
| 2016-02-25 | Dividend | Interim Dividend - Rs 1.50/- Per Share |
| 2015-09-21 | Dividend | Annual General Meeting/ Dividend - Rs 1.50/- Per Share |
| 2015-02-24 | Dividend | Interim Dividend - Re 1.00/- Per Share |
| 2014-09-08 | Dividend | Annual General Meeting/Dividend Rs 1.50/- Per Share |
| 2014-02-25 | Dividend | Interim Dividend Re1/- Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Auto Components & Equipments |
| Sub-industry | Auto Components & Equipments |
| Symbol | HITECHGEAR |
| BSE code | 522073 |
| ISIN | INE127B01011 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.