Hindustan Foods Limited
NSE: HNDFDS · Diversified FMCG · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 5 companies in Diversified FMCG (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹52 cr vs borrowings ₹1,050 cr (FY26): borrowings are higher by ₹998 cr.
- Operating profit covered interest 3.5x in the last 12 months.
- Operating cash flow was below net profit in 2 of the last 3 years (FY26, FY24).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 10% of net profit in the last 12 months.
- No dividend in the last 3 financial years.
- Price ₹547.70 on 2026-10-26: -19.2% from the 52-week high, +23.9% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 883 | 880 | 933 | 995 | 1,039 | 998 | 1,117 | 1,201 |
| EBITDA | 70 | 73 | 77 | 80 | 86 | 88 | 99 | 100 |
| OPM % | 7.9% | 8.3% | 8.3% | 8.0% | 8.3% | 8.8% | 8.9% | 8.4% |
| Other income | 3 | 6 | 3 | 3 | 4 | 2 | 4 | 6 |
| Net profit | 23 | 29 | 31 | 32 | 35 | 36 | 42 | 43 |
| EPS (₹) | 2.00 | 2.44 | 2.62 | 2.69 | 2.95 | 3.02 | 3.43 | 3.53 |
| Revenue YoY | +17.6% | +13.5% | +19.6% | +20.7% | ||||
| Profit YoY | +53.6% | +25.9% | +35.1% | +34.8% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|
| Revenue | 2,755 | 3,564 | 4,251 | 4,355 |
| EBITDA | 222 | 293 | 359 | 373 |
| Net profit | 93 | 110 | 149 | 156 |
| EPS (₹) | 8.23 | 9.51 | 12.34 | 12.93 |
| Revenue growth | +29.4% | +19.3% | +18.0% | |
| Profit growth | +17.9% | +35.9% | +36.4% | |
| Dividend / share (₹) | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | – | – | +18.0% |
| Net profit | – | – | +36.4% |
| EPS | – | – | – |
| Share price | – | -4.2% (2y) | +5.1% |
Balance sheet
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| Shareholders' equity | 646 | 891 | 1,165 |
| Borrowings | 686 | 855 | 1,050 |
| Cash & equivalents | 49 | 84 | 52 |
| Total assets | 1,925 | 2,491 | 3,174 |
| Fixed assets | 901 | 998 | 1,268 |
| Capital work in progress | 8 | 119 | 150 |
| Investments | 0 | 0 | 1 |
| Receivables | 176 | 209 | 255 |
| Inventory | 493 | 753 | 969 |
| Payables | 426 | 524 | 633 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| Cash from operations | 87 | 114 | 100 |
| Cash from investing | -381 | -289 | -339 |
| Cash from financing | 298 | 209 | 196 |
| Capex | 133 | 273 | 341 |
| Free cash flow | -46 | -159 | -241 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY24 | FY25 | FY26 |
|---|---|---|---|
| ROE % | 14.4% | 12.3% | 12.8% |
| ROCE % | 13.1% | 13.1% | 12.7% |
| Debtor days | 23 | 21 | 22 |
| Inventory days | 79 | 98 | 106 |
| Payable days | 68 | 68 | 69 |
| Cash conversion cycle (days) | 34 | 51 | 59 |
| Working capital days | 24 | 40 | 40 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 61.77% |
| FIIs | 5.82% |
| DIIs | 14.72% |
| of which Mutual funds | 1.26% |
| of which Insurance | 8.44% |
| Public (non-institutions) | 17.69% |
| Quarter | Mar 2025 | Apr 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 62.22% | 62.22% | 61.31% | 61.31% | 61.31% | 61.31% | 61.85% | 61.77% |
| Promoter group | % |
|---|---|
| Asha Ramanlal Kothari | 21.31% |
| Sameer Ramanlal Kothari | 16.35% |
| V.S. Dempo Holdings Private Limited | 10.63% |
| Aditi Sameer Kothari | 5.38% |
| Vassudeva Dempo Family Private Trust (Nagesh Dempo Company Private Limited) | 4.78% |
| Shrinivas Vasudeva Dempo | 1.65% |
| Soiru Dempo Family Private Trust (Soiru Dempo Management Holding Private Limited) | 1.56% |
| Savita Vinod Shah | 0.09% |
| Meenal Jaswant Sarvaiya | 0.01% |
| Pallavi Sameer Shah | 0.01% |
| Vinod Raichand Shah | 0.00% |
| Vinod R Shah | 0.00% |
| Aaditya Sameer Kothari | 0.00% |
| Ishaan Sameer Kothari | 0.00% |
| Ramanlal Mulchand Kothari HUF (Sameer Ramanlal Kothari) | 0.00% |
| Public holders above 1% | % |
|---|---|
| ICICI Prudential Life Insurance Company Limited | 5.20% |
| Clarus Capital I | 2.49% |
| Chaitali Nikhil Vora | 2.06% |
| Aditya Birla SUN Life Insurance Company Limited | 1.70% |
| Sixth Sense India Opportunities Iii | 1.51% |
| Infinity Portfolio Holdings | 1.42% |
| Harsha Raghavan | 1.40% |
| Infinity Capital | 1.21% |
| Icici Lombard General Insurance Company Ltd | 1.21% |
| Infinity Consumer Holdings | 1.10% |
58,738 shareholders. Pledged: – of promoter shares.
Peers in Diversified FMCG
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| HINDUNILVR | ₹4,27,371 cr | 28.6x | 8.8x | 30.5% | 29.6% | 22.7% | +2.1% | 2.37% |
| ITC | ₹3,26,393 cr | 16.4x | 4.5x | 27.8% | 35.5% | 26.8% | +5.5% | 5.60% |
| HNDFDS | ₹6,638 cr | 42.4x | 5.7x | 15.1% | 13.3% | 8.6% | – | – |
| GODAVARIB | ₹1,008 cr | 6,567.7x | 1.3x | 0.0% | 3.7% | 4.5% | – | – |
| DAVANGERE | ₹30 cr | 9.7x | 0.1x | 1.9% | 5.0% | 19.4% | – | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-09-17 | Other | Annual General Meeting |
| 2023-09-08 | Other | Annual General Meeting |
| 2022-09-14 | Other | Annual General Meeting |
| 2022-07-21 | Split | Face Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 2/- Per Share |
| 2021-09-15 | Other | Annual General Meeting |
| 2020-09-10 | Other | Annual General Meeting |
| 2019-09-18 | Other | Annual General Meeting |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- The Company is majorly involved in contract manufacturing which covers diverse product range such as personal care, home care, foods, and beverages.: • Food beverages and tobacco products • Leather and Sports Shoes, Leather, and Sports Shoe products • Personal care and home care • Pest Control • Healthcare and OTC
| Sector | Fast Moving Consumer Goods |
| Industry | Diversified FMCG |
| Sub-industry | Diversified FMCG |
| Symbol | HNDFDS |
| BSE code | 519126 |
| ISIN | INE254N01026 |
| Face value | ₹2.0 |
| Incorporated | 1984-12-31 |
| Website | www.hindustanfoodslimited.com |
| Plants (India / abroad) | 19 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.