ITC Ltd
NSE: ITC · Diversified FMCG · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 5 companies in Diversified FMCG (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹23,759 cr vs borrowings ₹2,186 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 244.1x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 4 of the last 5 years (FY26, FY25, FY24, FY23).
- Revenue was higher than a year earlier in 3 of the last 4 quarters.
- Other income was 12% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹260.50 on 2026-10-26: -38.9% from the 52-week high, +2.9% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 22,282 | 20,350 | 20,376 | 23,129 | 21,256 | 21,707 | 23,821 | 29,523 |
| EBITDA | 6,761 | 6,362 | 6,519 | 6,816 | 6,783 | 6,528 | 6,899 | 5,587 |
| OPM % | 30.3% | 31.3% | 32.0% | 29.5% | 31.9% | 30.1% | 29.0% | 18.9% |
| Other income | 616 | 596 | 640 | 682 | 584 | 574 | 585 | 656 |
| Net profit | 4,993 | 4,935 | 19,727 | 5,244 | 5,126 | 4,931 | 5,388 | 4,394 |
| EPS (₹) | 3.99 | 3.95 | 15.77 | 4.19 | 4.09 | 3.94 | 4.30 | 3.51 |
| Revenue YoY | -4.6% | +6.7% | +16.9% | +27.6% | ||||
| Profit YoY | +2.7% | -0.1% | -72.7% | -16.2% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 65,205 | 76,518 | 76,840 | 81,613 | 89,913 | 96,307 |
| EBITDA | 20,658 | 25,738 | 26,247 | 25,978 | 27,026 | 25,796 |
| Net profit | 15,243 | 19,192 | 20,459 | 34,747 | 20,689 | 19,839 |
| EPS (₹) | 12.37 | 15.50 | 16.42 | 27.79 | 16.52 | 15.84 |
| Revenue growth | +17.4% | +0.4% | +6.2% | +10.2% | +11.8% | |
| Profit growth | +25.9% | +6.6% | +69.8% | -40.5% | -43.1% | |
| Dividend / share (₹) | 11.00 | 12.25 | 13.00 | 14.00 | 14.35 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +5.5% | +11.1% | +11.8% |
| Net profit | +2.5% | +9.5% | -43.2% |
| EPS | +2.1% | +9.1% | – |
| Share price | – | -26.4% (2y) | -36.5% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 69,155 | 74,507 | 70,030 | 72,507 |
| Borrowings | – | 39 | 11 | 91 | 2,186 |
| Cash & equivalents | – | 22,113 | 20,162 | 20,300 | 23,759 |
| Total assets | – | 85,883 | 91,826 | 88,091 | 93,792 |
| Fixed assets | – | 21,117 | 23,082 | 17,429 | 17,471 |
| Capital work in progress | – | 2,985 | 2,851 | 1,088 | 1,499 |
| Investments | – | 11,845 | 17,620 | 13,721 | 12,090 |
| Receivables | – | 2,956 | 4,026 | 4,720 | 3,923 |
| Inventory | – | 11,771 | 14,153 | 15,638 | 18,623 |
| Payables | – | 4,659 | 4,798 | 4,807 | 5,640 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 15,776 | 18,878 | 17,179 | 17,627 | 18,464 |
| Cash from investing | -2,238 | -5,732 | 1,563 | -396 | -2,321 |
| Cash from financing | -13,580 | -13,006 | -18,551 | -17,037 | -16,147 |
| Capex | 2,142 | 2,743 | 3,563 | 2,279 | 2,183 |
| Free cash flow | 13,634 | 16,135 | 13,616 | 15,348 | 16,281 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 27.8% | 27.5% | 49.6% | 28.5% |
| ROCE % | – | 37.4% | 36.4% | 38.3% | 37.1% |
| Debtor days | – | 14 | 19 | 21 | 16 |
| Inventory days | – | 148 | 190 | 178 | 209 |
| Payable days | – | 59 | 64 | 55 | 63 |
| Cash conversion cycle (days) | – | 103 | 145 | 144 | 162 |
| Working capital days | – | 124 | 130 | 132 | 138 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| FIIs | 33.22% |
| DIIs | 49.82% |
| of which Mutual funds | 17.02% |
| of which Insurance | 20.99% |
| Government | 0.04% |
| Public (non-institutions) | 16.93% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public holders above 1% | % |
|---|---|
| Tobacco Manufacturers (India) Limited | 17.79% |
| Life Insurance Corporation of India | 16.46% |
| Specified Undertaking of the Unit Trust of India | 7.78% |
| Myddleton Investment Company Limited | 3.88% |
| SBI Mutual Funds | 3.44% |
| ICICI Prudential Mutual Funds | 3.25% |
| Parag Parikh Mutual Funds | 2.55% |
| Goldman Sachs Trust II - Goldman Sachs GQG Partners International Opportunities Fund | 1.96% |
| QIB - Insurance Company Registered | 1.89% |
| NPS Trust (various Pension Funds) | 1.75% |
| General Insurance Corporation of India | 1.73% |
| Nippon Life India Trustee Mutual Funds | 1.57% |
| UTI Mutual Funds | 1.57% |
| The New India Assurance Company Limited | 1.46% |
| Rothmans International Enterprises Limited | 1.24% |
42,18,619 shareholders. Pledged: 0.00% of promoter shares.
Peers in Diversified FMCG
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| HINDUNILVR | ₹4,27,371 cr | 28.6x | 8.8x | 30.5% | 29.6% | 22.7% | +2.1% | 2.37% |
| ITC | ₹3,26,393 cr | 16.4x | 4.5x | 27.8% | 35.5% | 26.8% | +5.5% | 5.60% |
| HNDFDS | ₹6,638 cr | 42.4x | 5.7x | 15.1% | 13.3% | 8.6% | – | – |
| GODAVARIB | ₹1,008 cr | 6,567.7x | 1.3x | 0.0% | 3.7% | 4.5% | – | – |
| DAVANGERE | ₹30 cr | 9.7x | 0.1x | 1.9% | 5.0% | 19.4% | – | – |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| FMCG - Cigarettes | ₹40,601 cr | 40.8% | ₹22,246 cr | 54.8% |
| FMCG - Others | ₹24,322 cr | 24.4% | ₹1,812 cr | 7.4% |
| Agri Business | ₹20,787 cr | 20.9% | ₹1,584 cr | 7.6% |
| Paperboards, Paper & Packaging | ₹8,769 cr | 8.8% | ₹754 cr | 8.6% |
| Others | ₹5,036 cr | 5.1% | ₹670 cr | 13.3% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-05-27 | Dividend | Dividend - Rs 8 Per Share |
| 2026-02-04 | Dividend | Interim Dividend - Rs 6.50 Per Share |
| 2025-05-28 | Dividend | Dividend - Rs 7.85 Per Share |
| 2025-02-12 | Dividend | Interim Dividend - Rs 6.50 Per Share |
| 2025-01-06 | Restructuring | Demerger |
| 2024-06-04 | Dividend | Dividend - Rs 7.50 Per Share |
| 2024-02-08 | Dividend | Interim Dividend - Rs 6.25 Per Share |
| 2023-05-30 | Dividend | Dividend - Rs 6.75 Per Share /Special Dividend - Rs 2.75 Per Share |
| 2023-02-15 | Dividend | Interim Dividend - Rs 6 Per Share |
| 2022-05-26 | Dividend | Dividend - Rs 6.25 Per Share |
| 2022-02-14 | Dividend | Interim Dividend - Rs 5.25 Per Share |
| 2021-06-10 | Dividend | Dividend - Rs 5.75 Per Share |
| 2021-02-22 | Dividend | Interim Dividend - Rs 5 Per Share |
| 2020-07-06 | Dividend | Dividend - Rs 10.15 Per Share |
| 2019-05-22 | Dividend | Dividend - Rs 5.75 Per Share |
| 2018-05-25 | Dividend | Dividend- Rs 5.15 Per Share |
| 2017-06-05 | Dividend | Dividend-Rs 4.75 Per Share |
| 2016-07-01 | Bonus | Bonus 1:2 |
| 2016-05-30 | Dividend | Dividend-Rs.8.50 Per Share (Including Special Dividend Of Rs.2/- Per Share). |
| 2015-06-03 | Dividend | Dividend - Rs 6.25/- Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- FMCG: Cigarettes
- FMCG: Others: Branded Packaged Foods Businesses (Staples & Meals; Snacks; Dairy & Beverages; Biscuits & Cakes; Chocolates, Coffee & Confectionery); Personal Care Products; Education and Stationery Products; Safety Matches and Agarbattis.
- Agri Business: Agri-commodities such as wheat, rice, spices, coffee, soya and leaf tobacco.
- Paperboards, Paper & Packaging: Paperboards, Paper including Specialty Paper and Packaging including flexibles.
| Sector | Fast Moving Consumer Goods |
| Industry | Diversified FMCG |
| Sub-industry | Diversified FMCG |
| Symbol | ITC |
| BSE code | 500875 |
| ISIN | INE154A01025 |
| Face value | ₹1.0 |
| Incorporated | 1910-08-24 |
| Website | www.itcportal.com |
| Plants (India / abroad) | 66 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.