Hubtown Limited
NSE: HUBTOWN · Residential, Commercial Projects · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 141 companies in Residential, Commercial Projects (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹331 cr vs borrowings ₹1,196 cr (FY26): borrowings are higher by ₹865 cr.
- Operating profit covered interest 1.8x in the last 12 months.
- 15.91% of the promoters' shares are pledged (5.3% of all shares).
- Promoter holding fell by 1.85 percentage points in a year, to 33.17% (2026-09-30).
- Operating cash flow was below net profit in 2 of the last 5 years (FY25, FY23).
- Revenue was higher than a year earlier in 2 of the last 4 quarters.
- Other income was 200% of net profit in the last 12 months.
- Debtor days went from 270 (FY24) to 153 (FY26).
- No dividend in the last 5 financial years.
- Price ₹143.82 on 2026-10-26: -57.6% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 99 | 92 | 97 | 187 | 209 | 88 | 160 | 156 |
| EBITDA | 61 | 33 | 8 | 41 | 31 | 2 | 78 | 28 |
| OPM % | 61.2% | 35.6% | 8.7% | 21.8% | 15.0% | 2.5% | 49.1% | 18.3% |
| Other income | 40 | 28 | 44 | 48 | 55 | 44 | 43 | 47 |
| Net profit | 17 | 21 | 4 | 79 | 24 | 22 | 23 | 25 |
| EPS (₹) | 2.34 | 1.62 | 0.33 | 5.85 | 1.75 | 1.57 | 1.61 | 1.75 |
| Revenue YoY | +110.7% | -5.3% | +65.4% | -17.0% | ||||
| Profit YoY | +44.5% | +6.9% | +546.2% | -68.6% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 190 | 319 | 258 | 408 | 644 | 612 |
| EBITDA | -60 | 74 | -102 | 116 | 153 | 140 |
| Net profit | -128 | 30 | -85 | 47 | 148 | 94 |
| EPS (₹) | -17.66 | 4.16 | -11.17 | 4.39 | 10.62 | 6.68 |
| Revenue growth | +67.7% | -19.2% | +58.5% | +57.5% | +28.6% | |
| Profit growth | – | -379.9% | – | +219.1% | -21.8% | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +26.3% | +21.4% | +28.6% |
| Net profit | +69.5% | – | -21.8% |
| EPS | +36.7% | – | – |
| Share price | – | -26.1% (2y) | -52.2% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 1,306 | 1,258 | 2,408 | 2,628 |
| Borrowings | – | 862 | 940 | 793 | 1,196 |
| Cash & equivalents | – | 63 | 132 | 191 | 331 |
| Total assets | – | 4,504 | 4,910 | 5,418 | 6,302 |
| Fixed assets | – | 22 | 22 | 26 | 28 |
| Capital work in progress | – | 17 | 17 | 17 | 17 |
| Investments | – | 1,123 | 106 | 97 | 78 |
| Receivables | – | 202 | 191 | 303 | 269 |
| Inventory | – | 2,014 | 2,924 | 3,150 | 3,817 |
| Payables | – | 182 | 0 | 191 | 216 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 24 | -6 | 161 | -580 | 187 |
| Cash from investing | 24 | 156 | -81 | -75 | -520 |
| Cash from financing | -58 | -145 | -27 | 644 | 390 |
| Capex | 1 | 0 | 67 | 6 | 4 |
| Free cash flow | 23 | -6 | 94 | -586 | 182 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 2.3% | -6.8% | 1.9% | 5.7% |
| ROCE % | – | 4.1% | 0.0% | 7.2% | 8.9% |
| Debtor days | – | 232 | 270 | 271 | 153 |
| Inventory days | – | 5,264 | 8,940 | 7,615 | 4,576 |
| Payable days | – | 477 | 0 | 461 | 259 |
| Cash conversion cycle (days) | – | 5,019 | 9,210 | 7,425 | 4,470 |
| Working capital days | – | -24 | 1,129 | 1,958 | 1,416 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 33.17% |
| FIIs | 1.48% |
| DIIs | 0.23% |
| Government | 0.00% |
| Public (non-institutions) | 65.12% |
| Quarter | Jul 2025 | Sep 2025 | Sep 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 34.10% | 34.04% | 35.02% | 35.02% | 35.02% | 32.84% | 33.17% | 33.17% |
| Promoter group | % |
|---|---|
| Rushank V Shah | 4.05% |
| Khilen V Shah | 4.03% |
| Vyomesh Mahipatray Shah | 3.65% |
| Kunjal Hemant Shah | 3.03% |
| Hemant Mahipatray Shah | 2.72% |
| Falguni Vyomesh Shah | 2.71% |
| Hemant Mahipatray Shah HUF | 2.60% |
| Pratiti Mayank Shah | 2.53% |
| Meha Rushank Shah | 2.53% |
| Vyomesh Mahipatray Shah HUF | 1.89% |
| Kushal Hemant Shah | 1.79% |
| Mahipatray V Shah HUF | 1.21% |
| High Scale Trading Private Limited | 0.21% |
| Ukay Valves and Founders PVT Ltd | 0.21% |
| Public holders above 1% | % |
|---|---|
| Anand Rathi Global Finance Limited | 2.62% |
| UNO Metals Ltd | 2.22% |
| Edelweiss Investment Adviser Limited | 1.86% |
| Amkor Enterprises Private Limited | 1.85% |
| Subhash Phootarmal Rathod | 1.74% |
| Jurox Enterprises Private Limited | 1.72% |
| Infront Enterprises Private Limited | 1.67% |
| Stellant Securities India Limited | 1.37% |
| Ashibhadarsh Ventures Private Limited | 1.08% |
| Prasham Mayank Shah | 1.01% |
33,396 shareholders. Pledged: 15.91% of promoter shares.
Peers in Residential, Commercial Projects
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| DLF | ₹1,63,939 cr | 35.9x | 3.6x | 10.3% | 6.3% | 14.8% | +12.9% | 0.90% |
| LODHA | ₹97,912 cr | 23.7x | 4.2x | 19.0% | 17.9% | 32.2% | +20.8% | 0.43% |
| PHOENIXLTD | ₹67,737 cr | 52.9x | 6.2x | 11.9% | 15.4% | 59.1% | +18.8% | 0.13% |
| PRESTIGE | ₹60,152 cr | 52.8x | 3.7x | 7.2% | 10.5% | 28.1% | +15.1% | 0.12% |
| OBEROIRLTY | ₹57,522 cr | 21.9x | 3.0x | 14.7% | 16.9% | 57.1% | +12.8% | 0.51% |
| GODREJPROP | ₹45,942 cr | 28.7x | 2.4x | 8.8% | 6.9% | -7.7% | +31.6% | – |
| BRIGADE | ₹17,781 cr | 25.6x | 2.6x | 11.2% | 10.9% | 27.0% | +18.3% | 0.35% |
| ANANTRAJ | ₹16,514 cr | 27.8x | 2.9x | 11.6% | 11.1% | 27.0% | +37.9% | 0.15% |
| SOBHA | ₹12,247 cr | 64.1x | 2.6x | 4.1% | 6.5% | 6.5% | +16.2% | 0.26% |
| HUBTOWN | ₹2,044 cr | 21.5x | 0.8x | 3.7% | 8.5% | 22.9% | +26.3% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-09-20 | Other | Annual General Meeting |
| 2023-09-14 | Other | Annual General Meeting |
| 2022-09-21 | Other | Annual General Meeting |
| 2021-09-21 | Other | Annual General Meeting |
| 2020-12-16 | Other | Annual General Meeting |
| 2019-09-18 | Other | Annual General Meeting |
| 2018-09-18 | Other | Annual General Meeting |
| 2017-09-14 | Other | Annual General Meeting |
| 2016-09-21 | Other | Annual General Meeting |
| 2015-09-18 | Other | Annual General Meeting |
| 2014-09-17 | Dividend | Annual General Meeting/Dividend Re 1/- Per Share |
| 2013-09-19 | Dividend | Annual General Meeting/Dividend Re 1/- Per Share |
| 2012-09-12 | Dividend | Annual General Meeting/Dividend Re 1 Per Share |
| 2011-07-28 | Dividend | Annual General Meeting And Dividend Rs.2.50 Per Share |
| 2010-09-16 | Dividend | Annual General Meeting And Dividend Rs.5/- Per Share |
| 2009-08-13 | Other | Agm/Div-Re.1/- Per Share |
| 2008-08-13 | Dividend | Agm/Dividend - 7% |
| 2008-02-05 | Other | Interim Div-Rs.1.80 Pr Shpurpose Revised |
| 2007-08-27 | Dividend | Agm/Dividend-15% |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Residential, Commercial Projects |
| Sub-industry | Residential, Commercial Projects |
| Symbol | HUBTOWN |
| BSE code | 532799 |
| ISIN | INE703H01016 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.