HSG & Urban DEV Corpn Ltd
NSE: HUDCO · Financial Institution · sector
Key numbers
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 9 companies in Financial Institution (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Total income was higher than a year earlier in 4 of the last 4 quarters.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹145.25 on 2026-10-26: -41.2% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Total income | 2,518 | 2,760 | 2,845 | 2,937 | 3,219 | 3,431 | 3,563 | 3,717 |
| Net interest income | – | 2,760 | 2,845 | 2,937 | 3,219 | 3,431 | 3,563 | 3,717 |
| Other income | 8 | 10 | 10 | 8 | 32 | 74 | 62 | 20 |
| Net profit | 689 | 735 | 728 | 630 | 710 | 713 | 1,981 | 851 |
| EPS (₹) | 3.44 | 3.67 | 3.64 | 3.15 | 3.55 | 3.56 | 9.90 | 4.25 |
| Revenue YoY | +27.9% | +24.3% | +25.2% | +26.6% | ||||
| Profit YoY | +3.1% | -3.0% | +172.3% | +35.0% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 6,954 | 7,086 | 7,784 | 10,311 | 13,150 | 13,930 |
| Net profit | 1,717 | 1,702 | 2,117 | 2,709 | 4,034 | 4,255 |
| EPS (₹) | 8.57 | 8.50 | 10.57 | 13.53 | 20.15 | 21.26 |
| Revenue growth | +1.9% | +9.9% | +32.5% | +27.5% | +25.9% | |
| Profit growth | -0.9% | +24.4% | +28.0% | +48.9% | +53.0% | |
| Dividend / share (₹) | 2.17 | 3.50 | 4.60 | 5.75 | 5.60 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +22.9% | +12.7% | +25.9% |
| Net profit | +33.3% | +20.6% | +53.0% |
| EPS | +33.3% | +20.6% | – |
| Share price | – | -14.0% (2y) | -32.4% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 15,445 | 16,613 | 17,970 | 21,977 |
| Borrowings | – | 14,711 | – | 51,390 | 80,862 |
| Cash & equivalents | – | 69 | 387 | 65 | 226 |
| Total assets | – | 80,971 | 93,422 | 1,28,497 | 1,66,840 |
| Fixed assets | – | 62 | 56 | 57 | 60 |
| Capital work in progress | – | 17 | 14 | 14 | 23 |
| Inventory | – | 0 | 0 | 0 | 0 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | -806 | -850 | -10,287 | -31,603 | -33,912 |
| Cash from investing | -1 | -353 | 435 | -939 | -884 |
| Cash from financing | 81 | 691 | 10,174 | 32,215 | 34,793 |
| Capex | 6 | 2 | 4 | 22 | 27 |
| Free cash flow | -812 | -853 | -10,291 | -31,624 | -33,939 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 11.0% | 12.7% | 15.1% | 18.4% |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 75.00% |
| FIIs | 2.40% |
| DIIs | 9.51% |
| of which Mutual funds | 1.33% |
| of which Insurance | 8.14% |
| Government | 0.00% |
| Public (non-institutions) | 13.08% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% |
| Promoter group | % |
|---|---|
| The President of India Through Secretary Ministry of Housing and Urban Affairs | 75.00% |
| Public holders above 1% | % |
|---|---|
| Life Insurance Corporation of India | 7.15% |
7,48,747 shareholders. Pledged: – of promoter shares.
Peers in Financial Institution
| Company | Market cap | P/E | P/B | ROE | ROA | Gross NPA | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| PFC | ₹1,05,042 cr | 5.2x | 1.0x | 21.0% | 3.28% | – | +13.8% | 5.23% |
| IRFC | ₹97,230 cr | 13.2x | 1.6x | 12.6% | 1.40% | – | +4.5% | 2.82% |
| RECLTD | ₹78,523 cr | 4.9x | 0.9x | 19.7% | 2.50% | – | +14.7% | 7.78% |
| HUDCO | ₹29,078 cr | 6.8x | 1.3x | 21.3% | 2.55% | – | +22.9% | 3.66% |
| IREDA | ₹28,618 cr | 14.5x | 2.0x | 14.4% | 2.01% | – | – | – |
| IFCI | ₹16,123 cr | 299.2x | 9.0x | 3.0% | 0.53% | – | +18.9% | – |
| TFCILTD | ₹7,144 cr | 46.3x | 5.4x | 12.2% | 6.39% | – | +5.8% | 0.39% |
| HARAFIN | ₹1,189 cr | 1,145.0x | – | – | 3.84% | – | +28.6% | – |
| GUJSTATFIN | ₹74 cr | 0.5x | – | – | -62.91% | 100.00% | -36.1% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-17 | Dividend | Dividend - Rs 1.50 Per Share |
| 2026-07-31 | Dividend | Interim Dividend - Rs 1.25 Per Share |
| 2026-03-27 | Dividend | Interim Dividend - Rs 1.25 Per Share |
| 2026-02-06 | Dividend | Interim Dividend - Rs 1.15 Per Share |
| 2025-11-19 | Dividend | Interim Dividend - Re 1 Per Share |
| 2025-09-08 | Dividend | Dividend - Re 1.05 Per Share |
| 2025-08-14 | Dividend | Interim Dividend - Rs 1.15 Per Share |
| 2025-03-13 | Dividend | Interim Dividend - Rs 1.05 Per Share |
| 2025-01-30 | Dividend | Interim Dividend - Rs 2.05 Per Share |
| 2024-09-13 | Dividend | Dividend - Rs 2.65 Per Share |
| 2024-03-28 | Dividend | Interim Dividend - Rs 1.50 Per Share |
| 2023-09-08 | Dividend | Dividend - Rs 3.10 Per Share |
| 2023-03-21 | Dividend | Interim Dividend - Re 0.75 Per Share |
| 2022-09-15 | Dividend | Dividend - Rs 2.75 Per Share |
| 2022-03-29 | Dividend | Interim Dividend - Rs 0.75 Per Share |
| 2021-09-16 | Dividend | Dividend - Rs 1.425 Per Sh |
| 2021-03-25 | Dividend | Interim Dividend - Rs 0.75 Per Share |
| 2020-09-10 | Dividend | Dividend - Rs 2.35 Per Share |
| 2020-03-26 | Dividend | Interim Dividend - Rs 0.75 Per Share |
| 2019-09-12 | Dividend | Dividend - Rs 0.15 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Financial Services: Housing and Urban Infrastructure Finance
| Sector | Financial Services |
| Industry | Financial Institution |
| Sub-industry | Financial Institution |
| Symbol | HUDCO |
| BSE code | 540530 |
| ISIN | INE031A01017 |
| Face value | ₹10.0 |
| Incorporated | 1970-04-25 |
| Website | www.hudco.org.in |
| Plants (India / abroad) | 0 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.