Trading IdeasFundamentals

India Nippon Elect Ltd

NSE: INDNIPPON · Auto Components & Equipments · sector

₹1,097.10NSE close 2026-10-26

Key numbers

Market cap₹2,482 cr
Price₹1,097.10
52w high / low₹1,564 / ₹675
P/E21.6xSector median 24.3x
P/B3.0xSector median 3.3x
Book value₹363.1
Dividend yield1.41%Sector median 0.55%
ROE15.0%Sector median 14.0%
ROCE18.4%Sector median 15.8%
OPM12.5%Sector median 11.6%
Debt / equity0.00xSector median 0.28x
EV/EBITDA16.2xSector median 13.0x
Interest cover290.1x
Current ratio2.51x
Sales growth 3y+17.6%Sector median +9.0%
Profit growth 3y+24.4%Sector median +9.5%
PEG0.88x

Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹1,315.90 · low ₹558.85
Sep 2024Apr 2025Oct 2025Apr 2026

Quarterly results

₹ crSep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue210215234225273272299304
EBITDA2426282330295232
OPM %11.3%12.0%11.9%10.2%10.8%10.8%17.4%10.5%
Other income928127938
Net profit2116272323254027
EPS (₹)9.347.0211.8910.3010.2611.0217.6111.95
Revenue YoY+29.9%+26.6%+28.1%+35.5%
Profit YoY+9.8%+57.0%+48.1%+16.0%

Standalone figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ crFY22FY23FY24FY25FY26TTM
Revenue5666567248451,0681,148
EBITDA51456694134143
Net profit40585982111115
EPS (₹)17.8025.5826.2036.2649.1850.84
Revenue growth+15.9%+10.3%+16.7%+26.5%+30.0%
Profit growth+43.7%+2.5%+38.3%+35.6%+31.9%
Dividend / share (₹)12.259.2510.2512.5015.50
Compounded growth3 years5 yearsLast 12 months
Sales+17.6%+17.3%+30.0%
Net profit+24.3%+22.3%+31.9%
EPS+24.3%+22.3%–
Share price–+29.1% (2y)+15.0%

Balance sheet

₹ crFY22FY23FY24FY25FY26
Shareholders' equity–560623711821
Borrowings–0000
Cash & equivalents–171196168160
Total assets–7188379391,067
Fixed assets–133131144163
Capital work in progress–131347
Investments–207255328377
Receivables–119142170206
Inventory–56697291
Payables–96138140147

Year-end figures from the March annual filing.

Cash flow

₹ crFY22FY23FY24FY25FY26
Cash from operations857704940
Cash from investing10-33-46-12-14
Cash from financing-15-22-25-30-36
Capex2825242342
Free cash flow-19324626-2

Free cash flow = cash from operations − capex.

Ratios by year

₹ crFY22FY23FY24FY25FY26
ROE %–10.3%9.5%11.5%13.5%
ROCE %–12.6%12.2%14.5%17.8%
Debtor days–66717371
Inventory days–45514645
Payable days–771018972
Cash conversion cycle (days)–34213044
Working capital days–134128109100

Shareholding

Holder% (2026-09-30)
Promoters70.37%
FIIs0.52%
DIIs0.42%
of which Mutual funds0.05%
of which Insurance0.00%
Government0.00%
Public (non-institutions)28.69%
QuarterDec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Promoters %70.37%70.37%70.37%70.37%70.37%70.37%70.37%70.37%
Promoter group%
Lucas Indian Service Limited70.32%
Sheela Balaji0.02%
Sowmyan Ramakrishnan0.02%
T K Balaji0.01%
Mala Ramakrishnan0.00%
Vijaya Mohanram0.00%
V A Raghu0.00%
Vatsala Raghu0.00%
Arvind Balaji0.00%
Priyamvada Balaji0.00%
T K Balaji HUF0.00%
Lucas TVS Limited0.00%
TVS Automotive Systems Limited0.00%
Synergy Shakthi Renewable Energy Private Limited0.00%
SB TVS Industrial Ventures Private Limited0.00%

24,527 shareholders. Pledged: 0.00% of promoter shares.

Peers in Auto Components & Equipments

CompanyMarket capP/EP/BROEROCEOPMSales 3yDiv yield
MOTHERSON₹1,62,274 cr37.0x4.0x11.6%12.9%9.3%+17.0%0.44%
BOSCHLTD₹1,32,455 cr56.0x8.9x16.5%21.7%13.4%+10.3%1.14%
BHARATFORG₹82,736 cr117.2x8.7x7.5%10.0%14.0%+9.2%0.46%
UNOMINDA₹61,747 cr51.3x9.0x19.1%16.6%10.9%+20.5%0.27%
SCHAEFFLER₹54,960 cr43.9x8.9x21.6%27.8%18.2%––
SONACOMS₹48,637 cr69.8x8.1x12.0%15.2%23.6%+18.7%0.41%
TIINDIA₹40,369 cr66.5x5.2x9.1%23.6%9.2%+15.2%0.42%
ENDURANCE₹31,415 cr32.4x4.6x15.4%16.7%13.1%+18.4%0.45%
EXIDEIND₹28,636 cr30.7x2.1x6.7%9.7%10.3%+6.1%0.60%
INDNIPPON₹2,482 cr21.6x3.0x15.0%18.4%12.5%+17.6%1.41%

All 132 companies in Auto Components & Equipments →

Dividends & corporate actions

Ex-dateActionDetail
2026-02-20DividendInterim Dividend - Rs 15.50 Per Share
2025-02-21DividendInterim Dividend - Rs 12.50 Per Share
2024-09-11OtherAnnual General Meeting
2024-02-23DividendInterim Dividend - Rs 10.25 Per Share
2023-09-13OtherAnnual General Meeting
2023-02-24DividendInterim Dividend - Rs 9.25 Per Share
2022-09-13OtherAnnual General Meeting
2022-02-21DividendInterim Dividend - Rs 6.25 Per Shar
2021-09-08OtherAnnual General Meeting
2021-04-08DividendInterim Dividend - Rs 6 Per Share
2020-09-11OtherAnnual General Meeting
2020-03-24DividendInterim Dividend - Rs 3.75 Per Share
2020-02-18DividendInterim Dividend - Rs 3 Per Share
2019-08-08OtherAnnual General Meeting
2019-04-12DividendInterim Dividend - Rs 4 Per Share
2019-02-21DividendInterim Dividend - Rs 3 Per Share
2018-08-16OtherAnnual General Meeting
2018-05-17DividendInterim Dividend- Rs 3.5 Per Share
2018-03-21SplitFace Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 5/- Per Share
2018-02-08DividendInterim Dividend - Rs 6/- Per Share

Documents

Links go to the original files on the exchange website.

About the company

SectorConsumer Discretionary
IndustryAuto Components & Equipments
Sub-industryAuto Components & Equipments
SymbolINDNIPPON
BSE code532240
ISININE092B01025
Face value₹5.0
Incorporated1984-07-12
Websitewww.indianippon.com
Plants (India / abroad)4 / 0

From the company's filings (BRSR FY26).

Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.