Inspirisys Solutions Ltd
NSE: INSPIRISYS · IT Enabled Services · sector
₹81.08NSE close 2026-10-26
Key numbers
Market cap₹321 cr
Price₹81.08
52w high / low₹134 / ₹70
P/E8.3xSector median 20.1x
P/B3.2xSector median 1.6x
Book value₹25.3
Dividend yield–Sector median 0.70%
ROE49.0%Sector median 8.4%
ROCE22.9%Sector median 11.3%
OPM7.0%Sector median 9.6%
Debt / equity0.79xSector median 0.03x
EV/EBITDA8.7xSector median 10.8x
Interest cover4.9x
Current ratio1.67x
Sales growth 3y+6.8%Sector median +11.0%
Profit growth 3y–Sector median +16.6%
PEG0.74x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 91 companies in IT Enabled Services (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹100 cr vs borrowings ₹79 cr (FY26): cash is higher (net cash).
- Borrowings fell in each of the last 3 years (₹103 cr → ₹79 cr).
- Operating profit covered interest 4.9x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 2 of the last 5 years (FY26, FY24).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 31% of net profit in the last 12 months.
- Debtor days went from 73 (FY24) to 106 (FY26).
- No dividend in the last 5 financial years.
- Price ₹81.08 on 2026-10-26: -39.4% from the 52-week high, +16.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹125.10 · low ₹73.13
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 80 | 120 | 85 | 120 | 130 | 142 | 107 |
| EBITDA | 6 | 5 | 11 | 9 | 12 | 5 | 11 | 6 |
| OPM % | 6.9% | 5.9% | 9.4% | 10.1% | 10.2% | 3.8% | 7.7% | 6.0% |
| Other income | 2 | 1 | 5 | 2 | 2 | 2 | 5 | 3 |
| Net profit | 4 | 13 | 12 | 6 | 7 | 19 | 9 | 4 |
| EPS (₹) | 0.95 | 3.34 | 3.10 | 1.54 | 1.87 | 4.71 | 2.21 | 1.03 |
| Revenue YoY | +42.3% | +63.2% | +17.8% | +26.4% | ||||
| Profit YoY | +96.3% | +45.7% | -28.5% | -33.7% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 342 | 390 | 490 | 388 | 476 | 498 |
| EBITDA | -3 | 13 | 32 | 28 | 37 | 35 |
| Net profit | -13 | -3 | 4 | 32 | 41 | 39 |
| EPS (₹) | -3.37 | -0.64 | 0.92 | 8.01 | 10.35 | 9.82 |
| Revenue growth | +14.3% | +25.7% | -20.9% | +22.6% | +35.2% | |
| Profit growth | – | – | +764.6% | +29.2% | +11.2% | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +6.8% | +3.3% | +35.2% |
| Net profit | – | – | +11.2% |
| EPS | – | – | – |
| Share price | – | -15.8% (2y) | -12.8% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | -8 | 29 | 59 | 100 |
| Borrowings | – | 103 | 87 | 80 | 79 |
| Cash & equivalents | – | 31 | 59 | 79 | 100 |
| Total assets | – | 212 | 263 | 267 | 359 |
| Fixed assets | – | 4 | 5 | 4 | 3 |
| Capital work in progress | – | 0 | 0 | – | – |
| Investments | – | 0 | 0 | 0 | 0 |
| Receivables | – | 83 | 98 | 85 | 138 |
| Inventory | – | 4 | 4 | 3 | 3 |
| Payables | – | 48 | 61 | 43 | 99 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | -7 | 18 | -27 | 39 | 23 |
| Cash from investing | -2 | 0 | -13 | -46 | -32 |
| Cash from financing | 0 | -11 | 57 | -15 | -7 |
| Capex | 2 | 3 | 4 | 3 | 1 |
| Free cash flow | -9 | 16 | -31 | 36 | 22 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 30.3% | 12.5% | 54.2% | 40.9% |
| ROCE % | – | 13.1% | 26.6% | 23.0% | 23.7% |
| Debtor days | – | 78 | 73 | 80 | 106 |
| Inventory days | – | 12 | 7 | 14 | 7 |
| Payable days | – | 153 | 115 | 187 | 238 |
| Cash conversion cycle (days) | – | -63 | -35 | -93 | -125 |
| Working capital days | – | -48 | -17 | 85 | 90 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 69.95% |
| Government | 0.00% |
| Public (non-institutions) | 30.05% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 69.95% | 69.95% | 69.95% | 69.95% | 69.95% | 69.95% | 69.95% | 69.95% |
| Promoter group | % |
|---|---|
| CAC Holdings Corporation | 69.95% |
| CAC India Private Limited | 0.00% |
| CAC Corporation | 0.00% |
| ARK Systems Co., Ltd. | 0.00% |
| Hitec Systems Corporation | 0.00% |
| CAC America Corporation | 0.00% |
| CAC Europe Limited | 0.00% |
| CAC Shanghai Corporation | 0.00% |
| GoldenTech Computer Technology (Suzhou) Co.,Ltd. | 0.00% |
| Network Programs (USA), Inc | 0.00% |
| Inspirisys Solutions North America, Inc | 0.00% |
| Inspirisys Solutions Europe Limited | 0.00% |
| Mitrais Pte. Ltd. | 0.00% |
| PT Mitrais | 0.00% |
| CAC Consulting & Technology Singapore Pte. Ltd. | 0.00% |
| Public holders above 1% | % |
|---|---|
| Amicorp Trustees (India) Private Limited | 11.27% |
| Tara Chand Jain | 1.56% |
| Praful Mehta | 1.14% |
7,265 shareholders. Pledged: 0.00% of promoter shares.
Peers in IT Enabled Services
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| LTTS | ₹42,777 cr | 27.8x | 6.0x | 23.2% | 26.8% | 17.8% | +11.1% | 1.39% |
| IKS | ₹28,359 cr | 36.4x | 10.1x | 33.3% | 30.2% | 34.3% | – | – |
| TATATECH | ₹27,242 cr | 48.4x | 7.1x | 15.2% | 18.1% | 13.9% | – | 1.75% |
| NETWEB | ₹24,404 cr | 93.4x | 33.7x | 41.6% | 37.4% | 13.3% | – | 0.05% |
| SAGILITY | ₹20,823 cr | 21.0x | 2.1x | 11.0% | 13.1% | 23.6% | – | 0.11% |
| AFFLE | ₹18,518 cr | 38.7x | 5.1x | 14.5% | 16.1% | 22.5% | +23.6% | – |
| BBOX | ₹14,137 cr | 60.6x | 11.0x | 22.1% | 20.2% | 8.2% | +0.2% | 0.12% |
| CYIENT | ₹13,821 cr | 36.3x | 2.4x | 6.9% | 11.6% | 11.2% | +6.5% | 2.38% |
| ESDS | ₹12,988 cr | – | – | – | – | – | – | – |
| INSPIRISYS | ₹321 cr | 8.3x | 3.2x | 49.0% | 22.9% | 7.0% | +6.8% | – |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Services | ₹310 cr | 65.1% | ₹51 cr | 16.5% |
| Systems Integration | ₹159 cr | 33.5% | ₹2 cr | 1.2% |
| Warranty Management Services | ₹7 cr | 1.4% | ₹2 cr | 33.7% |
| Unallocated | ₹0 cr | – | ₹0 cr | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-06-21 | Other | Annual General Meeting |
| 2023-06-23 | Other | Annual General Meeting |
| 2022-06-22 | Other | Annual General Meeting |
| 2021-09-16 | Other | Annual General Meeting |
| 2020-09-08 | Other | Annual General Meeting |
| 2019-09-06 | Other | Annual General Meeting |
| 2018-09-11 | Other | Annual General Meeting |
| 2017-09-07 | Other | Annual General Meeting |
| 2016-11-18 | Other | Annual General Meeting |
| 2015-09-21 | Other | Annual General Meeting |
| 2014-09-05 | Other | Annual General Meeting |
| 2013-08-02 | Other | Annual General Meeting |
| 2012-12-11 | Dividend | Annual General Meeting/Dividend Re 1.50 Per Share |
| 2011-09-21 | Dividend | Annual General Meeting And Dividend Rs.2/- Per Share |
| 2010-09-13 | Other | Annual General Meeting |
| 2010-03-19 | Other | Int Div-Rs.1.50 Per Share |
| 2009-09-23 | Other | Annual General Meeting |
| 2008-11-18 | Dividend | Interim Dividend - 10% |
| 2008-09-15 | Other | Annual General Meeting |
| 2008-05-30 | Dividend | Interim Dividend - 15% |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Information Technology |
| Industry | IT Enabled Services |
| Sub-industry | IT Enabled Services |
| Symbol | INSPIRISYS |
| BSE code | 532774 |
| ISIN | INE020G01017 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.