Izmo Limited
NSE: IZMO · IT Enabled Services · sector
₹698.50NSE close 2026-10-26
Key numbers
Market cap₹1,045 cr
Price₹698.50
52w high / low₹1,175 / ₹569
P/E19.4xSector median 20.1x
P/B2.6xSector median 1.6x
Book value₹273.3
Dividend yield–Sector median 0.70%
ROE14.0%Sector median 8.4%
ROCE13.5%Sector median 11.3%
OPM20.0%Sector median 9.6%
Debt / equity0.01xSector median 0.03x
EV/EBITDA17.7xSector median 10.8x
Interest cover33.1x
Current ratio2.61x
Sales growth 3y+22.8%Sector median +11.0%
Profit growth 3y+33.4%Sector median +16.6%
PEG0.68x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 91 companies in IT Enabled Services (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹10 cr vs borrowings ₹4 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 33.1x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 2 of the last 4 years (FY26, FY25).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 26% of net profit in the last 12 months.
- Debtor days went from 110 (FY24) to 165 (FY26).
- No dividend in the last 5 financial years.
- Price ₹698.50 on 2026-10-26: -40.6% from the 52-week high, +22.7% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹1,284.50 · low ₹241.75
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | 59 | 60 | 57 | 60 | 59 | 109 | 65 |
| EBITDA | 7 | 8 | 11 | 10 | 14 | 14 | 15 | 16 |
| OPM % | 12.1% | 14.1% | 18.8% | 17.1% | 22.5% | 23.8% | 13.6% | 25.1% |
| Other income | 31 | 2 | 1 | 1 | 4 | 3 | 7 | 0 |
| Net profit | 30 | 6 | 7 | 6 | 13 | 12 | 17 | 12 |
| EPS (₹) | 21.14 | 4.07 | 4.63 | 4.03 | 8.43 | 7.83 | 11.56 | 8.15 |
| Revenue YoY | +2.7% | +0.7% | +82.5% | +15.7% | ||||
| Profit YoY | -58.0% | +93.1% | +151.1% | +103.3% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY21 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 116 | 154 | 187 | 225 | 285 | 294 |
| EBITDA | 27 | 29 | 40 | 36 | 52 | 59 |
| Net profit | 27 | 20 | 26 | 49 | 48 | 54 |
| EPS (₹) | 20.38 | 14.96 | 19.30 | 33.90 | 31.89 | 35.97 |
| Revenue growth | +32.5% | +21.4% | +20.3% | +26.8% | +25.8% | |
| Profit growth | -24.9% | +30.1% | +87.6% | -2.7% | +10.0% | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +22.8% | – | +25.8% |
| Net profit | +33.4% | – | +10.0% |
| EPS | +28.7% | – | – |
| Share price | – | +37.1% (2y) | -14.8% |
Balance sheet
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Shareholders' equity | 273 | 306 | 359 | 409 |
| Borrowings | 6 | 4 | 4 | 4 |
| Cash & equivalents | 12 | 17 | 25 | 10 |
| Total assets | 323 | 364 | 438 | 494 |
| Fixed assets | 3 | 4 | 6 | 10 |
| Capital work in progress | 0 | 0 | – | 5 |
| Investments | 0 | 5 | 0 | 0 |
| Receivables | 29 | 56 | 99 | 129 |
| Inventory | 0 | 0 | 0 | 0 |
| Payables | 2 | 4 | 4 | 8 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Cash from operations | 30 | 31 | -0 | 17 |
| Cash from investing | -29 | -29 | 3 | -24 |
| Cash from financing | -0 | 3 | 5 | -7 |
| Capex | 30 | 29 | 33 | 25 |
| Free cash flow | -0 | 1 | -34 | -8 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| ROE % | 7.3% | 8.5% | 13.6% | 11.6% |
| ROCE % | 7.5% | 8.9% | 15.1% | 12.0% |
| Debtor days | 69 | 110 | 161 | 165 |
| Inventory days | 29 | 0 | 17 | 17 |
| Payable days | 1,221 | 395 | 367 | 468 |
| Cash conversion cycle (days) | -1,123 | -285 | -189 | -286 |
| Working capital days | 70 | 93 | 134 | 155 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 34.75% |
| FIIs | 3.27% |
| DIIs | 0.00% |
| of which Mutual funds | 0.00% |
| Public (non-institutions) | 61.98% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 35.00% | 35.00% | 34.95% | 34.95% | 34.81% | 34.79% | 34.79% | 34.75% |
| Promoter group | % |
|---|---|
| TEJ Soni | 9.99% |
| Shashi Soni | 9.78% |
| Kiran Soni | 6.31% |
| Dinanath Soni | 4.99% |
| Sanjay Soni | 3.68% |
| Public holders above 1% | % |
|---|---|
| Passage TO India Master Fund Limited | 3.24% |
| Rajeev Kumar Gupta | 2.39% |
| Kanchana RAO | 2.09% |
| Ravi Trilochan Bhatia | 1.65% |
| Manjunath S | 1.04% |
| Dheeraj Kumar Lohia | 1.00% |
31,617 shareholders. Pledged: 0.00% of promoter shares.
Peers in IT Enabled Services
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| LTTS | ₹42,777 cr | 27.8x | 6.0x | 23.2% | 26.8% | 17.8% | +11.1% | 1.39% |
| IKS | ₹28,359 cr | 36.4x | 10.1x | 33.3% | 30.2% | 34.3% | – | – |
| TATATECH | ₹27,242 cr | 48.4x | 7.1x | 15.2% | 18.1% | 13.9% | – | 1.75% |
| NETWEB | ₹24,404 cr | 93.4x | 33.7x | 41.6% | 37.4% | 13.3% | – | 0.05% |
| SAGILITY | ₹20,823 cr | 21.0x | 2.1x | 11.0% | 13.1% | 23.6% | – | 0.11% |
| AFFLE | ₹18,518 cr | 38.7x | 5.1x | 14.5% | 16.1% | 22.5% | +23.6% | – |
| BBOX | ₹14,137 cr | 60.6x | 11.0x | 22.1% | 20.2% | 8.2% | +0.2% | 0.12% |
| CYIENT | ₹13,821 cr | 36.3x | 2.4x | 6.9% | 11.6% | 11.2% | +6.5% | 2.38% |
| ESDS | ₹12,988 cr | – | – | – | – | – | – | – |
| IZMO | ₹1,045 cr | 19.4x | 2.6x | 14.0% | 13.5% | 20.0% | +22.8% | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-09-19 | Other | Annual General Meeting |
| 2023-09-18 | Other | Annual General Meeting |
| 2023-04-13 | Other | Extra Ordinary General Meeting |
| 2022-09-16 | Other | Annual General Meeting |
| 2021-09-09 | Other | Annual General Meeting |
| 2020-09-18 | Other | Annual General Meeting |
| 2019-09-17 | Other | Annual General Meeting |
| 2018-09-14 | Other | Annual General Meeting |
| 2017-09-12 | Other | Annual General Meeting |
| 2016-09-01 | Other | Annual General Meeting |
| 2015-09-24 | Other | Annual General Meeting |
| 2014-09-26 | Other | Annual General Meeting |
| 2013-09-26 | Other | Annual General Meeting |
| 2012-09-27 | Other | Annual General Meeting |
| 2011-09-27 | Other | Annual General Meeting |
| 2010-09-27 | Other | Annual General Meeting |
| 2009-09-24 | Dividend | Dividend-Rs.1.25 Pr Sharepurpose Revised |
| 2008-09-26 | Other | Annual General Meeting |
| 2008-05-21 | Dividend | Interim Dividend - 40% |
| 2007-09-26 | Other | Agm |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Information Technology |
| Industry | IT Enabled Services |
| Sub-industry | IT Enabled Services |
| Symbol | IZMO |
| BSE code | 532341 |
| ISIN | INE848A01014 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.