JAY Bharat Maruti Ltd
NSE: JAYBARMARU · Auto Components & Equipments · sector
₹112.55NSE close 2026-10-26
Key numbers
Market cap₹1,218 cr
Price₹112.55
52w high / low₹207 / ₹74
P/E8.8xSector median 24.3x
P/B1.8xSector median 3.3x
Book value₹64.3
Dividend yield0.63%Sector median 0.55%
ROE22.0%Sector median 14.0%
ROCE16.3%Sector median 15.8%
OPM10.7%Sector median 11.6%
Debt / equity0.63xSector median 0.28x
EV/EBITDA5.9xSector median 13.0x
Interest cover4.1x
Current ratio0.85x
Sales growth 3y+2.9%Sector median +9.0%
Profit growth 3y+54.5%Sector median +9.5%
PEG0.64x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹5 cr vs borrowings ₹439 cr (FY26): borrowings are higher by ₹434 cr.
- Operating profit covered interest 4.1x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 0 of the last 5 years.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 2% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹112.55 on 2026-10-26: -45.6% from the 52-week high, +51.8% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹189.23 · low ₹58.66
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 555 | 591 | 611 | 557 | 583 | 645 | 766 | 627 |
| EBITDA | 34 | 35 | 58 | 66 | 61 | 64 | 91 | 63 |
| OPM % | 6.1% | 6.0% | 9.5% | 11.8% | 10.5% | 10.0% | 11.9% | 10.0% |
| Other income | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 |
| Net profit | 3 | 4 | 21 | 23 | 18 | 18 | 80 | 22 |
| EPS (₹) | 0.28 | 0.36 | 1.90 | 2.15 | 1.70 | 1.70 | 7.35 | 2.02 |
| Revenue YoY | +4.9% | +9.3% | +25.4% | +12.6% | ||||
| Profit YoY | +504.3% | +368.6% | +287.1% | -6.2% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 2,080 | 2,344 | 2,292 | 2,290 | 2,551 | 2,621 |
| EBITDA | 150 | 173 | 167 | 165 | 283 | 280 |
| Net profit | 28 | 38 | 32 | 33 | 140 | 138 |
| EPS (₹) | 6.50 | 8.75 | 2.98 | 3.04 | 12.90 | 12.77 |
| Revenue growth | +12.7% | -2.2% | -0.1% | +11.4% | +13.3% | |
| Profit growth | +34.7% | -15.0% | +2.2% | +324.4% | +172.0% | |
| Dividend / share (₹) | 1.25 | 1.25 | 1.75 | 0.70 | 0.70 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +2.9% | +11.2% | +13.3% |
| Net profit | +54.5% | +39.7% | +172.0% |
| EPS | +13.8% | +1.3% | – |
| Share price | – | +13.9% (2y) | +35.6% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 508 | 539 | 563 | 696 |
| Borrowings | – | 331 | 328 | 444 | 439 |
| Cash & equivalents | – | 6 | 2 | 2 | 5 |
| Total assets | – | 1,299 | 1,556 | 1,672 | 1,831 |
| Fixed assets | – | 879 | 905 | 921 | 1,172 |
| Capital work in progress | – | 23 | 162 | 308 | 110 |
| Investments | – | 16 | 22 | 21 | 23 |
| Receivables | – | 82 | 125 | 87 | 117 |
| Inventory | – | 203 | 267 | 250 | 269 |
| Payables | – | 257 | 331 | 316 | 295 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 106 | 154 | 188 | 199 | 197 |
| Cash from investing | -76 | -65 | -140 | -265 | -132 |
| Cash from financing | -29 | -87 | -51 | 65 | -62 |
| Capex | 78 | 67 | 145 | 265 | 149 |
| Free cash flow | 28 | 87 | 43 | -66 | 47 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 7.5% | 6.0% | 5.8% | 20.1% |
| ROCE % | – | 11.3% | 9.9% | 8.3% | 16.8% |
| Debtor days | – | 13 | 20 | 14 | 17 |
| Inventory days | – | 40 | 55 | 51 | 52 |
| Payable days | – | 51 | 68 | 65 | 57 |
| Cash conversion cycle (days) | – | 2 | 7 | 0 | 12 |
| Working capital days | – | -27 | -40 | -38 | -12 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 59.35% |
| FIIs | 1.16% |
| DIIs | 0.02% |
| of which Mutual funds | 0.02% |
| Government | 0.00% |
| Public (non-institutions) | 39.46% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 59.35% | 59.35% | 59.35% | 59.35% | 59.35% | 59.35% | 59.35% | 59.35% |
| Promoter group | % |
|---|---|
| Maruti Suzuki India Limited | 29.28% |
| ANS Holding Private Limited | 9.37% |
| Sanjay Singhal | 8.78% |
| JBM Industries Limited | 2.85% |
| Sanjay Singhal (HUF) (Karta Sanjay Singhal) | 2.31% |
| Super Auto Industries Private Limited | 2.28% |
| Shrey Singhal | 2.06% |
| A TO Z Securities Limited | 0.96% |
| Surendra Kumar Arya | 0.82% |
| Neelam Arya | 0.49% |
| Surendra Kumar Arya (HUF) (Karta Surendra Kumar Arya) | 0.13% |
| Nishant Arya | 0.02% |
| Public holders above 1% | % |
|---|---|
| Focal Leasing & Credits Limited | 4.12% |
| SMC Credits Limited | 3.80% |
| Shuklamber Exports Limited | 3.44% |
| Amity Infotech Private Limited | 3.15% |
| Pine Consultant Private Limited | 2.97% |
| Manohar Devabhaktuni | 1.21% |
| Investor Education and Protection Fund | 1.02% |
37,383 shareholders. Pledged: 0.00% of promoter shares.
Peers in Auto Components & Equipments
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MOTHERSON | ₹1,62,274 cr | 37.0x | 4.0x | 11.6% | 12.9% | 9.3% | +17.0% | 0.44% |
| BOSCHLTD | ₹1,32,455 cr | 56.0x | 8.9x | 16.5% | 21.7% | 13.4% | +10.3% | 1.14% |
| BHARATFORG | ₹82,736 cr | 117.2x | 8.7x | 7.5% | 10.0% | 14.0% | +9.2% | 0.46% |
| UNOMINDA | ₹61,747 cr | 51.3x | 9.0x | 19.1% | 16.6% | 10.9% | +20.5% | 0.27% |
| SCHAEFFLER | ₹54,960 cr | 43.9x | 8.9x | 21.6% | 27.8% | 18.2% | – | – |
| SONACOMS | ₹48,637 cr | 69.8x | 8.1x | 12.0% | 15.2% | 23.6% | +18.7% | 0.41% |
| TIINDIA | ₹40,369 cr | 66.5x | 5.2x | 9.1% | 23.6% | 9.2% | +15.2% | 0.42% |
| ENDURANCE | ₹31,415 cr | 32.4x | 4.6x | 15.4% | 16.7% | 13.1% | +18.4% | 0.45% |
| EXIDEIND | ₹28,636 cr | 30.7x | 2.1x | 6.7% | 9.7% | 10.3% | +6.1% | 0.60% |
| JAYBARMARU | ₹1,218 cr | 8.8x | 1.8x | 22.0% | 16.3% | 10.7% | +2.9% | 0.63% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-19 | Dividend | Dividend - Re 0.70 Per Share |
| 2025-08-26 | Dividend | Dividend - Rs 0.70 Per Share |
| 2024-09-05 | Dividend | Annual General Meeting/Dividend - Rs 0.70 Per Share |
| 2023-10-26 | Split | Face Value Split (Sub-Division) - From Rs 5/- Per Share To Rs 2/- Per Share |
| 2023-09-08 | Dividend | Annual General Meeting/Dividend - Rs 1.75 Per Share |
| 2022-09-16 | Dividend | Annual General Meeting/Dividend - Rs 1.25 Per Share |
| 2021-09-17 | Dividend | Annual General Meeting/Dividend - Rs 1.25 Per Share |
| 2021-06-07 | Bonus | Bonus 1:1 |
| 2020-09-01 | Dividend | Annual General Meeting/Dividend - Rs 1.25 Per Share |
| 2019-09-05 | Dividend | Dividend - Rs 2.50 Per Share |
| 2018-08-27 | Dividend | Annual General Meeting/Dividend- Rs 2.50 Per Share |
| 2017-08-10 | Dividend | Annual General Meeting/Dividend -Rs 2.50 Per Share |
| 2016-08-25 | Dividend | Annual General Meeting / Dividend - Rs 2/- Per Share |
| 2015-08-07 | Dividend | Annual General Meeting/ Dividend - Rs 2/- Per Share |
| 2014-08-04 | Dividend | Annual General Meeting/Dividend Rs.1.25/- Per Share |
| 2013-08-02 | Dividend | Annual General Meeting / Dividend - Rs 1.5/- Per Share |
| 2012-08-06 | Dividend | Annual General Meeting And Dividend Rs.1.50 Per Share |
| 2011-08-03 | Dividend | Dividend-Rs.2/- Per Share |
| 2010-07-29 | Dividend | Annual General Meeting And Dividend Rs.1.50 Per Share |
| 2009-08-06 | Other | Agm/Div-Re.1/- Per Share |
Documents
- Annual report FY26
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacturing: The company manufactures steel parts and assemblies for auto OEM customers
- Tools, Dies & Moulds: The company manufactures tools, dies & moulds for stamping operations & welded assemblies manufactured for OEM customers
| Sector | Consumer Discretionary |
| Industry | Auto Components & Equipments |
| Sub-industry | Auto Components & Equipments |
| Symbol | JAYBARMARU |
| BSE code | 520066 |
| ISIN | INE571B01036 |
| Face value | ₹2.0 |
| Incorporated | 1987-03-19 |
| Website | www.jbmgroup.com |
| Plants (India / abroad) | 7 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.