JBM Auto Limited
NSE: JBMA · Auto Components & Equipments · sector
₹485.10NSE close 2026-10-26
Key numbers
Market cap₹11,473 cr
Price₹485.10
52w high / low₹738 / ₹477
P/E51.2xSector median 24.3x
P/B7.5xSector median 3.3x
Book value₹65.0
Dividend yield0.19%Sector median 0.55%
ROE15.5%Sector median 14.0%
ROCE14.9%Sector median 15.8%
OPM11.5%Sector median 11.6%
Debt / equity1.95xSector median 0.28x
EV/EBITDA19.9xSector median 13.0x
Interest cover2.0x
Current ratio1.10x
Sales growth 3y+16.4%Sector median +9.0%
Profit growth 3y+20.7%Sector median +9.5%
PEG2.50x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹130 cr vs borrowings ₹3,006 cr (FY26): borrowings are higher by ₹2,877 cr.
- Borrowings rose in each of the last 3 years (₹1,676 cr → ₹3,006 cr).
- Operating profit covered interest 2.0x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 2 of the last 5 years (FY26, FY22).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 58% of net profit in the last 12 months.
- Debtor days went from 49 (FY24) to 131 (FY26).
- Dividend paid in 5 of the last 5 financial years.
- Price ₹485.10 on 2026-10-26: -34.3% from the 52-week high, +1.7% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹801.55 · low ₹485.10
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,286 | 1,396 | 1,646 | 1,254 | 1,368 | 1,614 | 1,852 | 1,442 |
| EBITDA | 165 | 175 | 197 | 140 | 156 | 164 | 236 | 163 |
| OPM % | 12.8% | 12.5% | 12.0% | 11.1% | 11.4% | 10.1% | 12.8% | 11.3% |
| Other income | 10 | 18 | 17 | 40 | 39 | 30 | 30 | 31 |
| Net profit | 50 | 53 | 66 | 37 | 53 | 55 | 74 | 42 |
| EPS (₹) | 2.10 | 2.23 | 2.81 | 1.56 | 2.23 | 2.33 | 3.14 | 1.78 |
| Revenue YoY | +6.4% | +15.6% | +12.6% | +15.0% | ||||
| Profit YoY | +6.3% | +4.7% | +11.9% | +14.7% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 3,193 | 3,857 | 5,009 | 5,472 | 6,088 | 6,277 |
| EBITDA | 343 | 398 | 584 | 677 | 695 | 719 |
| Net profit | 156 | 124 | 179 | 202 | 219 | 224 |
| EPS (₹) | 6.62 | 5.29 | 7.56 | 8.54 | 9.25 | 9.48 |
| Revenue growth | +20.8% | +29.9% | +9.2% | +11.3% | +12.5% | |
| Profit growth | -20.1% | +43.8% | +12.9% | +8.4% | +9.2% | |
| Dividend / share (₹) | 1.50 | 1.00 | 1.30 | 1.50 | 0.85 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +16.4% | +25.2% | +12.5% |
| Net profit | +20.7% | +34.1% | +9.2% |
| EPS | +20.5% | +12.2% | – |
| Share price | – | -23.5% (2y) | -22.0% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 1,030 | 1,168 | 1,351 | 1,538 |
| Borrowings | – | 1,676 | 2,101 | 2,606 | 3,006 |
| Cash & equivalents | – | 45 | 67 | 194 | 130 |
| Total assets | – | 3,538 | 4,865 | 5,850 | 7,370 |
| Fixed assets | – | 1,324 | 1,539 | 1,515 | 1,334 |
| Capital work in progress | – | 265 | 62 | 39 | 158 |
| Investments | – | 39 | 39 | 49 | 350 |
| Receivables | – | 469 | 670 | 1,007 | 2,185 |
| Inventory | – | 424 | 744 | 610 | 518 |
| Payables | – | 436 | 1,103 | 1,167 | 1,585 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | -142 | 484 | 205 | 394 | -60 |
| Cash from investing | -295 | -646 | -443 | -556 | -258 |
| Cash from financing | 454 | 159 | 248 | 224 | 314 |
| Capex | 270 | 627 | 228 | 122 | 302 |
| Free cash flow | -412 | -143 | -23 | 272 | -362 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 12.1% | 15.3% | 14.9% | 14.2% |
| ROCE % | – | 10.9% | 13.2% | 14.0% | 14.5% |
| Debtor days | – | 44 | 49 | 67 | 131 |
| Inventory days | – | 57 | 76 | 60 | 46 |
| Payable days | – | 59 | 113 | 115 | 140 |
| Cash conversion cycle (days) | – | 42 | 12 | 12 | 37 |
| Working capital days | – | -16 | -14 | 14 | 28 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 67.53% |
| FIIs | 1.93% |
| DIIs | 0.13% |
| of which Mutual funds | 0.11% |
| of which Insurance | 0.01% |
| Public (non-institutions) | 30.41% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 67.53% | 67.53% | 67.53% | 67.53% | 67.53% | 67.53% | 67.53% | 67.53% |
| Promoter group | % |
|---|---|
| SMC Credits Limited | 16.35% |
| A TO Z Securities Ltd | 11.68% |
| ANS Holding Private Limited | 8.81% |
| Shuklamber Exports Limited | 7.24% |
| JBM Builders Private Limited | 6.41% |
| NAP Investment and Leasing PVT. Ltd. | 4.81% |
| JBM International Ltd | 4.55% |
| Focal Leasing & Credits Limited | 3.34% |
| Neel Metal Products Limited | 1.93% |
| Neelam Arya | 0.84% |
| Nishant Arya | 0.72% |
| Surendra Kumar Arya (HUF) | 0.61% |
| Surendra Kumar Arya | 0.25% |
| Satya Priya Arya | 0.00% |
| Ramrichpal Rameshwardas Agarwal | 0.00% |
| Public holders above 1% | % |
|---|---|
| Zeal Impex and Traders Private Limited | 7.67% |
| Amity Infotech PVT. Ltd. | 7.47% |
1,79,549 shareholders. Pledged: 0.00% of promoter shares.
Peers in Auto Components & Equipments
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MOTHERSON | ₹1,62,274 cr | 37.0x | 4.0x | 11.6% | 12.9% | 9.3% | +17.0% | 0.44% |
| BOSCHLTD | ₹1,32,455 cr | 56.0x | 8.9x | 16.5% | 21.7% | 13.4% | +10.3% | 1.14% |
| BHARATFORG | ₹82,736 cr | 117.2x | 8.7x | 7.5% | 10.0% | 14.0% | +9.2% | 0.46% |
| UNOMINDA | ₹61,747 cr | 51.3x | 9.0x | 19.1% | 16.6% | 10.9% | +20.5% | 0.27% |
| SCHAEFFLER | ₹54,960 cr | 43.9x | 8.9x | 21.6% | 27.8% | 18.2% | – | – |
| SONACOMS | ₹48,637 cr | 69.8x | 8.1x | 12.0% | 15.2% | 23.6% | +18.7% | 0.41% |
| TIINDIA | ₹40,369 cr | 66.5x | 5.2x | 9.1% | 23.6% | 9.2% | +15.2% | 0.42% |
| ENDURANCE | ₹31,415 cr | 32.4x | 4.6x | 15.4% | 16.7% | 13.1% | +18.4% | 0.45% |
| EXIDEIND | ₹28,636 cr | 30.7x | 2.1x | 6.7% | 9.7% | 10.3% | +6.1% | 0.60% |
| JBMA | ₹11,473 cr | 51.2x | 7.5x | 15.5% | 14.9% | 11.5% | +16.4% | 0.19% |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Component Division | ₹3,447 cr | 56.6% | ₹272 cr | 7.9% |
| OEM Division | ₹2,307 cr | 37.9% | ₹251 cr | 10.9% |
| Tool Room Division | ₹339 cr | 5.6% | ₹66 cr | 19.5% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-09-09 | Dividend | Dividend - Re 0.85 Per Share |
| 2025-08-26 | Dividend | Dividend - Rs 0.85 Per Share |
| 2025-01-31 | Split | Face Value Split (Sub-Division) - From Rs 2/- Per Share To Re 1/- Per Share |
| 2024-09-05 | Dividend | Annual General Meeting/Dividend - Rs 1.50 Per Share |
| 2023-09-08 | Dividend | Annual General Meeting/Dividend - Rs 1.30 Per Share |
| 2022-09-16 | Dividend | Annual General Meeting/Dividend - Re 1 Per Share |
| 2022-02-21 | Split | Face Value Split (Sub-Division) - From Rs 5/- Per Share To Rs 2/- Per Share |
| 2021-09-22 | Dividend | Annual General Meeting/Dividend - Rs 1.50 Per Share |
| 2020-12-03 | Dividend | Annual General Meeting/Dividend - Rs 1.75 Per Share |
| 2019-09-05 | Dividend | Dividend - Rs 2.25 Per Sh |
| 2018-08-23 | Dividend | Annual General Meeting/Dividend- Rs 2 Per Share (Purpose Revised) |
| 2017-08-10 | Dividend | Annual General Meeting/Dividend - Rs 2/- Per Share |
| 2016-08-25 | Dividend | Annual General Meeting/ Dividend -Rs 1.75 Per Share |
| 2015-09-10 | Dividend | Annual General Meeting/ Dividend - Rs 2.50 Per Share |
| 2014-10-08 | Split | Bonus 1:1 And Face Value Split Rs.10/- To Rs.5/- Per Share |
| 2014-09-04 | Dividend | Annual General Meeting / Dividend - Rs 3/- Per Share |
| 2013-08-29 | Dividend | Annual General Meeting / Dividend - Rs 2/- Per Share |
| 2012-09-13 | Dividend | Annual General Meeting And Dividend Rs.1.50 Per Share |
| 2011-08-30 | Dividend | Annual General Meeting And Dividend Rs.2/- Per Share |
| 2010-09-08 | Dividend | Annual General Meeting And Dividend Rs.1.50 Per Share |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Auto Components Systems: Business for manufacturing of Automobile Parts for Passenger Vehicles, Commercial Vehicles, and Farm Equipment etc.
- OEM: Manufacturing of Electric Buses
- Tool Room: Manufacturing of Tools, Dies & Moulds
| Sector | Consumer Discretionary |
| Industry | Auto Components & Equipments |
| Sub-industry | Auto Components & Equipments |
| Symbol | JBMA |
| BSE code | 532605 |
| ISIN | INE927D01051 |
| Face value | ₹1.0 |
| Incorporated | 1996-11-05 |
| Website | www.jbmgroup.com |
| Plants (India / abroad) | 21 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.