Jtekt India Limited
NSE: JTEKTINDIA · Auto Components & Equipments · sector
₹109.59NSE close 2026-10-26
Key numbers
Market cap₹3,040 cr
Price₹109.59
52w high / low₹171 / ₹110
P/E41.8xSector median 24.3x
P/B2.6xSector median 3.3x
Book value₹42.8
Dividend yield0.59%Sector median 0.55%
ROE7.0%Sector median 14.0%
ROCE7.6%Sector median 15.8%
OPM7.2%Sector median 11.6%
Debt / equity0.28xSector median 0.28x
EV/EBITDA16.4xSector median 13.0x
Interest cover7.2x
Current ratio1.23x
Sales growth 3y+8.7%Sector median +9.0%
Profit growth 3y-1.2%Sector median +9.5%
PEG–
Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 132 companies in Auto Components & Equipments (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹72 cr vs borrowings ₹337 cr (FY26): borrowings are higher by ₹265 cr.
- Borrowings rose in each of the last 3 years (₹58 cr → ₹337 cr).
- Operating profit covered interest 7.2x in the last 12 months.
- No promoter shares are pledged.
- Operating cash flow was below net profit in 0 of the last 5 years.
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 28% of net profit in the last 12 months.
- Dividend paid in 5 of the last 5 financial years.
- Price ₹109.59 on 2026-10-26: -36.0% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹179.54 · low ₹109.59
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 605 | 592 | 649 | 566 | 639 | 680 | 780 | 718 |
| EBITDA | 48 | 44 | 57 | 31 | 46 | 49 | 69 | 38 |
| OPM % | 7.9% | 7.4% | 8.7% | 5.5% | 7.2% | 7.2% | 8.8% | 5.3% |
| Other income | 1 | 2 | 2 | 9 | 4 | 8 | 4 | 4 |
| Net profit | 19 | 16 | 25 | 11 | 18 | 20 | 27 | 6 |
| EPS (₹) | 0.77 | 0.64 | 0.97 | 0.43 | 0.68 | 0.73 | 0.99 | 0.22 |
| Revenue YoY | +5.6% | +14.9% | +20.2% | +26.8% | ||||
| Profit YoY | -6.4% | +25.2% | +11.5% | -42.5% |
Standalone figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 1,610 | 2,073 | 2,245 | 2,399 | 2,666 | 2,818 |
| EBITDA | 104 | 163 | 223 | 186 | 195 | 202 |
| Net profit | 33 | 80 | 107 | 75 | 77 | 72 |
| EPS (₹) | 1.36 | 3.26 | 4.20 | 2.96 | 2.84 | 2.62 |
| Revenue growth | +28.7% | +8.3% | +6.9% | +11.1% | +16.8% | |
| Profit growth | +140.8% | +33.9% | -29.6% | +2.2% | +1.5% | |
| Dividend / share (₹) | 0.15 | 0.40 | 0.50 | 0.60 | 0.70 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +8.7% | +14.6% | +16.8% |
| Net profit | -1.2% | +44.2% | +1.5% |
| EPS | -4.5% | +41.5% | – |
| Share price | – | -17.9% (2y) | -25.1% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 676 | 822 | 880 | 1,186 |
| Borrowings | – | 58 | 110 | 153 | 337 |
| Cash & equivalents | – | 37 | 75 | 16 | 72 |
| Total assets | – | 1,016 | 1,275 | 1,463 | 1,971 |
| Fixed assets | – | 422 | 478 | 562 | 808 |
| Capital work in progress | – | 24 | 93 | 302 | 400 |
| Investments | – | 5 | 0 | 0 | 0 |
| Receivables | – | 284 | 330 | 323 | 378 |
| Inventory | – | 177 | 201 | 189 | 221 |
| Payables | – | 224 | 267 | 268 | 306 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 96 | 83 | 181 | 194 | 99 |
| Cash from investing | -114 | -84 | -180 | -272 | -470 |
| Cash from financing | 15 | -24 | 28 | 18 | 392 |
| Capex | 120 | 93 | 195 | 279 | 444 |
| Free cash flow | -24 | -11 | -14 | -85 | -345 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 11.8% | 13.0% | 8.6% | 6.5% |
| ROCE % | – | 14.7% | 16.4% | 10.9% | 7.9% |
| Debtor days | – | 50 | 54 | 49 | 52 |
| Inventory days | – | 42 | 46 | 40 | 42 |
| Payable days | – | 54 | 61 | 56 | 58 |
| Cash conversion cycle (days) | – | 38 | 39 | 33 | 36 |
| Working capital days | – | 39 | 40 | 8 | 18 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 74.98% |
| FIIs | 0.41% |
| DIIs | 10.24% |
| of which Mutual funds | 10.24% |
| Public (non-institutions) | 14.37% |
| Quarter | Mar 2025 | Jun 2025 | Aug 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% | 74.98% |
| Promoter group | % |
|---|---|
| JTEKT Corporation | 66.02% |
| Maruti Suzuki India Limited | 5.43% |
| JTEKT Column Systems Corporation | 3.53% |
| JTEKT Bearings India Private Limited | 0.00% |
| JTEKT Micromatic Machinery India Private Limited | 0.00% |
| Public holders above 1% | % |
|---|---|
| Nippon Life India Trustee Ltd-a/c Nippon India SMA | 7.62% |
| Baroda BNP Paribas MID CAP Fund | 2.62% |
| Investor Education and Protection Fund Authority | 1.52% |
47,651 shareholders. Pledged: 0.00% of promoter shares.
Peers in Auto Components & Equipments
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| MOTHERSON | ₹1,62,274 cr | 37.0x | 4.0x | 11.6% | 12.9% | 9.3% | +17.0% | 0.44% |
| BOSCHLTD | ₹1,32,455 cr | 56.0x | 8.9x | 16.5% | 21.7% | 13.4% | +10.3% | 1.14% |
| BHARATFORG | ₹82,736 cr | 117.2x | 8.7x | 7.5% | 10.0% | 14.0% | +9.2% | 0.46% |
| UNOMINDA | ₹61,747 cr | 51.3x | 9.0x | 19.1% | 16.6% | 10.9% | +20.5% | 0.27% |
| SCHAEFFLER | ₹54,960 cr | 43.9x | 8.9x | 21.6% | 27.8% | 18.2% | – | – |
| SONACOMS | ₹48,637 cr | 69.8x | 8.1x | 12.0% | 15.2% | 23.6% | +18.7% | 0.41% |
| TIINDIA | ₹40,369 cr | 66.5x | 5.2x | 9.1% | 23.6% | 9.2% | +15.2% | 0.42% |
| ENDURANCE | ₹31,415 cr | 32.4x | 4.6x | 15.4% | 16.7% | 13.1% | +18.4% | 0.45% |
| EXIDEIND | ₹28,636 cr | 30.7x | 2.1x | 6.7% | 9.7% | 10.3% | +6.1% | 0.60% |
| JTEKTINDIA | ₹3,040 cr | 41.8x | 2.6x | 7.0% | 7.6% | 7.2% | +8.7% | 0.59% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-07 | Dividend | Dividend - Re 0.75 Per Share |
| 2025-08-08 | Dividend | Dividend - Re 0.70 Per Share |
| 2025-07-25 | Rights | Rights 1:11 @ Premium Rs 107.10/- |
| 2024-07-26 | Dividend | Dividend - Rs 0.60 Per Sh |
| 2023-07-28 | Dividend | Dividend - Rs 0.50 Per Share |
| 2022-08-11 | Dividend | Dividend - Re 0.40 Per Share |
| 2021-09-02 | Dividend | Dividend - Rs 0.15 Per Share |
| 2020-09-15 | Dividend | Dividend - Rs 0.35 Per Share |
| 2019-08-01 | Dividend | Dividend - Rs 0.80 Per Share |
| 2018-08-02 | Dividend | Dividend- Rs 0.50 Per Share |
| 2017-08-14 | Dividend | Annual General Meeting/Dividend - Re 0.50 Per Share |
| 2016-07-28 | Dividend | Annual General Meeting/ Dividend - Re 0.50/- Per Share |
| 2015-09-04 | Dividend | Annual General Meeting/ Dividend - Re 0.65/- Per Share |
| 2014-09-16 | Dividend | Annual General Meeting / Final Dividend - Re 0.80/- Per Share |
| 2013-07-30 | Dividend | Annual General Meeting/Dividend Re 0.65/- Per Share |
| 2012-07-23 | Dividend | Annual General Meeting / Dividend Rs 0.65 Per Share |
| 2011-07-22 | Dividend | Annual General Meeting And Dividend Re.0.65 Per Share |
| 2010-07-16 | Dividend | Annual General Meeting And Dividend Re.0.30 Per Share |
| 2009-07-17 | Other | Annual General Meeting |
| 2008-09-02 | Split | Fv Split Rs.2/- To Re.1/- |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- BRSR FY26
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
- Manufacturing: Manufacturing and assembling of automotive components
| Sector | Consumer Discretionary |
| Industry | Auto Components & Equipments |
| Sub-industry | Auto Components & Equipments |
| Symbol | JTEKTINDIA |
| BSE code | 520057 |
| ISIN | INE643A01035 |
| Face value | ₹1.0 |
| Incorporated | 1984-06-14 |
| Website | https://jtekt.co.in |
| Plants (India / abroad) | 7 / 0 |
From the company's filings (BRSR FY26).
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.