Jyothy Labs Limited

NSE: JYOTHYLAB · Household Products · sector

₹173.96NSE close 2026-10-26

Key numbers

Market cap₹6,388 cr

Price₹173.96

52w high / low₹325 / ₹174

P/E22.5xSector median 15.0x

P/B4.0xSector median 2.8x

Book value₹43.3

Dividend yield2.01%Sector median 1.16%

ROE19.1%Sector median 8.1%

ROCE24.8%Sector median 11.8%

OPM13.2%Sector median 7.6%

Debt / equity0.00xSector median 0.11x

EV/EBITDA14.3xSector median 13.2x

Interest cover81.1x

Current ratio2.68x

Sales growth 3y+5.9%Sector median +4.5%

Profit growth 3y+11.6%Sector median +11.6%

PEG1.93x

Last 12 months to Jun 2026, Standalone. "Sector median" = middle value of 10 companies in Household Products (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Cash ₹816 cr vs borrowings ₹0 cr (FY26): cash is higher (net cash).
Operating profit covered interest 81.1x in the last 12 months.
No promoter shares are pledged.
Operating cash flow was below net profit in 1 of the last 5 years (FY25).
Revenue was higher than a year earlier in 4 of the last 4 quarters.
Other income was 23% of net profit in the last 12 months.
Dividend paid in 5 of the last 5 financial years.
Price ₹173.96 on 2026-10-26: -46.5% from the 52-week high, 0.0% from the 52-week low.

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹558.00 · low ₹173.96

Quarterly results

₹ cr	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
Revenue	733	704	666	751	736	740	717	773
EBITDA	138	116	108	124	118	111	97	65
OPM %	18.9%	16.5%	16.3%	16.5%	16.1%	15.0%	13.5%	8.4%
Other income	13	14	15	19	17	15	16	18
Net profit	105	87	77	97	88	81	68	48
EPS (₹)	2.86	2.38	2.10	2.64	2.39	2.21	1.84	1.30
Revenue YoY					+0.4%	+5.1%	+7.7%	+3.0%
Profit YoY					-16.4%	-7.2%	-12.3%	-50.8%

Standalone figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ cr	FY22	FY23	FY24	FY25	FY26	TTM
Revenue	2,166	2,482	2,754	2,844	2,944	2,966
EBITDA	249	323	480	496	450	390
Net profit	156	240	370	371	333	284
EPS (₹)	4.25	6.52	10.07	10.11	9.07	7.74
Revenue growth		+14.6%	+11.0%	+3.3%	+3.5%	+3.9%
Profit growth		+53.4%	+54.4%	+0.3%	-10.2%	-22.4%
Dividend / share (₹)	4.00	2.50	3.00	3.50	3.50

Compounded growth	3 years	5 years	Last 12 months
Sales	+5.9%	+9.3%	+3.9%
Net profit	+11.6%	+11.9%	-22.4%
EPS	+11.6%	+11.9%	–
Share price	–	-40.2% (2y)	-42.4%

Balance sheet

₹ cr	FY22	FY23	FY24	FY25	FY26
Shareholders' equity	–	881	1,141	1,383	1,589
Borrowings	–	0	0	0	0
Cash & equivalents	–	283	357	599	816
Total assets	–	1,392	1,732	2,024	2,252
Fixed assets	–	280	286	292	347
Capital work in progress	–	15	13	22	10
Investments	–	6	6	0	0
Receivables	–	132	196	274	257
Inventory	–	300	282	328	344
Payables	–	214	276	290	317

Year-end figures from the March annual filing.

Cash flow

₹ cr	FY22	FY23	FY24	FY25	FY26
Cash from operations	202	329	458	312	473
Cash from investing	-5	-48	-344	-161	-338
Cash from financing	-194	-251	-135	-157	-160
Capex	26	35	37	58	67
Free cash flow	177	294	421	253	406

Free cash flow = cash from operations − capex.

Ratios by year

₹ cr	FY22	FY23	FY24	FY25	FY26
ROE %	–	27.2%	32.4%	26.8%	21.0%
ROCE %	–	35.4%	42.4%	35.8%	28.7%
Debtor days	–	19	26	35	32
Inventory days	–	76	73	84	80
Payable days	–	55	72	75	74
Cash conversion cycle (days)	–	40	27	44	38
Working capital days	–	53	86	116	116

Shareholding

Holder	% (2026-09-30)
Promoters	62.89%
FIIs	14.48%
DIIs	9.86%
of which Mutual funds	8.00%
of which Insurance	1.04%
Government	0.01%
Public (non-institutions)	12.77%

Quarter	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
Promoters %	62.89%	62.89%	62.89%	62.89%	62.89%	62.89%	62.89%	62.89%

Promoter group	%
M. P. Ramachandran Family Trust II (Trustees being M. P. Ramachandran, M. R. Jyothy and M. R. Deepthi)	39.12%
Sahyadri Agencies Limited	3.95%
M P Divakaran	3.94%
M P Sidharthan	2.84%
M R Jyothy	2.82%
M R Deepthy	2.82%
U B Beena	1.88%
M. P. Ramachandran Family Trust I (Trustees being M. G. Shanthakumari, M. R. Jyothy and M. R. Deepthi)	1.75%
Jaya Trust	1.18%
K Ullas Kamath	0.79%
Moothedath Sidharthan Srihari	0.72%
Jithin Moothedath Divakaran	0.52%
Geetha	0.52%
K K Sujatha	0.04%
M P Ramachandran	0.00%

Public holders above 1%	%
Nalanda India Equity Fund Limited	8.27%
Nippon Life India Trustee Ltd-A/C Nippon India Small Cap Fund	2.91%
Canara Robeco Mutual Fund A/C Canara Robeco Small Cap Fund	2.53%

2,48,936 shareholders. Pledged: 0.00% of promoter shares.

Peers in Household Products

Company	Market cap	P/E	P/B	ROE	ROCE	OPM	Sales 3y	Div yield
JYOTHYLAB	₹6,388 cr	22.5x	4.0x	19.1%	24.8%	13.2%	+5.9%	2.01%
EVEREADY	₹2,154 cr	12.1x	3.5x	32.9%	24.7%	15.2%	+3.1%	0.51%
HIGHENE	₹496 cr	30.2x	4.5x	12.1%	15.4%	19.2%	-3.5%	0.54%
NIPPOBATRY	₹228 cr	–	0.8x	-6.8%	-8.2%	-4.6%	-7.5%	1.64%
PANAENERG	₹169 cr	26.8x	1.6x	4.1%	6.5%	2.6%	+2.2%	4.25%
PCCOSMA	₹119 cr	13.8x	2.1x	16.6%	21.1%	7.7%	+8.2%	0.67%
YUVRAAJHPL	₹68 cr	15.0x	15.2x	159.2%	32.5%	15.0%	+25.9%	–
AMBICAAGAR	₹37 cr	10.9x	0.3x	3.1%	8.2%	7.5%	+6.4%	–
HIPOLIN	₹28 cr	676.9x	3.7x	0.5%	1.6%	0.1%	-3.1%	–
PHOTOQUP	₹7 cr	4.1x	1.0x	-22.4%	-2.3%	-6.6%	+7.6%	–

All 10 companies in Household Products →

Business segments (FY26)

Segment	Revenue	Share	EBIT	Margin
Fabric Care	₹1,346 cr	45.7%	₹268 cr	19.9%
Dishwashing	₹959 cr	32.6%	₹150 cr	15.7%
Personal Care	₹321 cr	10.9%	₹25 cr	7.9%
Household Insecticides	₹196 cr	6.7%	₹-5 cr	-2.4%
Others	₹122 cr	4.2%	₹-0 cr	-0.2%

Dividends & corporate actions

Ex-date	Action	Detail
2026-06-29	Dividend	Dividend - Rs 3.50 Per Share
2025-08-28	Dividend	Dividend - Rs 3.50 Per Share
2024-07-03	Dividend	Annual General Meeting/Dividend - Rs 3.50 Per Share
2023-07-03	Dividend	Annual General Meeting/Dividend - Rs 3 Per Share
2022-07-01	Dividend	Annual General Meeting/Dividend - Rs 2.50 Per Share
2021-07-20	Dividend	Annual General Meeting/Dividend - Rs 4 Per Share
2020-07-29	Other	Annual General Meeting
2020-03-19	Dividend	Interim Dividend - Rs 3 Per Share
2019-07-12	Dividend	Annual General Meeting/Dividend - Rs 3 Per Share
2018-07-16	Dividend	Annual General Meeting / Dividend- Rs 0.50 Per Share
2018-06-28	Bonus	Bonus 1:1
2017-07-03	Dividend	Annual General Meeting/Dividend - Rs 6/- Per Share
2016-07-14	Dividend	Annual General Meeting And Dividend Re.1/- Per Share
2016-03-17	Dividend	Interim Dividend - Re 4/- Per Share (Purpose Revised)
2015-07-15	Dividend	Annual General Meeting/Dividend - Rs 4/- Per Share
2014-07-31	Dividend	Annual General Meeting / Final Dividend - Rs 2/- Per Share
2014-02-06	Dividend	Interim Dividend - Re 1/- Per Share
2013-07-25	Dividend	Annual General Meeting/Dividend Rs 2.50/- Per Share
2012-07-12	Bonus	Annual General Meeting/Dividend Of Rs.2.50 Per Share/ Bonus 1:1
2011-09-08	Dividend	Annual General Meeting And Dividend Rs.5/- Per Share

Documents

Links go to the original files on the exchange website.

About the company

Manufacturing and trading of FMCG products and laundry and drycleaning services: Manufacturing and trading of Home Care and Personal Care products and laundry and drycleaning services
Manufacturing and Trading of FMCG products: Manufacturing and trading of Detergents
Manufacturing and Trading of FMCG products: Manufacturing and trading of Mosquito repellent
Manufacturing and Trading of FMCG products: Manufacturing and trading of Personal Care products
Laundry and drycleaning services: Laundry and drycleaning services


Sector	Fast Moving Consumer Goods
Industry	Household Products
Sub-industry	Household Products
Symbol	JYOTHYLAB
BSE code	532926
ISIN	INE668F01031
Face value	₹1.0
Incorporated	1992-01-15
Website	www.jyothylabs.com
Plants (India / abroad)	23 / 0

From the company's filings (BRSR FY26).

Data built 2026-10-22 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.