Trading IdeasFundamentals

Indo-national Limited

NSE: NIPPOBATRY · Household Products · sector

₹304.55NSE close 2026-10-26

Key numbers

Market cap₹228 cr
Price₹304.55
52w high / low₹469 / ₹257
P/E–Sector median 15.0x
P/B0.8xSector median 2.8x
Book value₹403.4
Dividend yield1.64%Sector median 1.16%
ROE-6.8%Sector median 8.1%
ROCE-8.2%Sector median 11.8%
OPM-4.6%Sector median 7.6%
Debt / equity0.11xSector median 0.11x
EV/EBITDA–Sector median 13.2x
Interest cover-9.7x
Current ratio2.02x
Sales growth 3y-7.5%Sector median +4.5%
Profit growth 3y–Sector median +11.6%
PEG–

Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 10 companies in Household Products (P/E median leaves out loss-making companies). Tap ? for what a number means.

Things to know

Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.

Charts

Weekly close · high ₹591.30 · low ₹273.55
Sep 2024Apr 2025Oct 2025Apr 2026

Quarterly results

₹ crSep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue12812297119120106107116
EBITDA1-11-234-7-180
OPM %0.7%-9.2%-2.0%2.3%3.3%-6.4%-16.9%0.1%
Other income32322221
Net profit2-12011-8-212
EPS (₹)2.89-16.090.111.371.85-10.46-27.872.85
Revenue YoY-6.2%-12.6%+10.3%-2.8%
Profit YoY-36.4%–-26,237.5%+109.8%

Consolidated figures where filed. Latest quarter Jun 2026.

Profit & loss (yearly)

₹ crFY22FY23FY24FY25FY26TTM
Revenue570572641467452449
EBITDA261541-22-18-21
Net profit8-610124-26-25
EPS (₹)10.59-7.5912.83165.02-35.12-33.63
Revenue growth+0.3%+12.0%-27.0%-3.2%-3.6%
Profit growth-171.7%–+1,186.5%-121.3%–
Dividend / share (₹)25.005.005.005.005.00
Compounded growth3 years5 yearsLast 12 months
Sales-7.5%-3.2%-3.6%
Net profit–––
EPS–––
Share price–-25.4% (2y)-34.2%

Balance sheet

₹ crFY22FY23FY24FY25FY26
Shareholders' equity–231236438303
Borrowings–1321405334
Cash & equivalents–2332486
Total assets–515599721431
Fixed assets–172187207154
Capital work in progress–4246
Investments–009661
Receivables–1261339058
Inventory–889711761
Payables–69736538

Year-end figures from the March annual filing.

Cash flow

₹ crFY22FY23FY24FY25FY26
Cash from operations353644-5640
Cash from investing-35-28-388017
Cash from financing-20-9-9-19-58
Capex5231454228
Free cash flow-175-1-9712

Free cash flow = cash from operations − capex.

Ratios by year

₹ crFY22FY23FY24FY25FY26
ROE %–-2.5%4.1%28.2%-8.7%
ROCE %–0.9%8.8%31.4%-7.0%
Debtor days–80767047
Inventory days–889514780
Payable days–69728149
Cash conversion cycle (days)–999913678
Working capital days–535413578

Shareholding

Holder% (2026-09-30)
Promoters65.35%
FIIs0.00%
Public (non-institutions)34.65%
QuarterDec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
Promoters %65.35%65.35%65.35%65.35%65.35%65.35%65.35%65.35%
Promoter group%
Dwaraknath Reddy44.10%
Sarla Devi Khaitan4.43%
P.D.R Investments PVT. Ltd4.37%
Sindoori Reddy3.89%
Sarla Devi Khaitan2.51%
Rajendra Prasad Khaita1.84%
Obul Reddy Investments PVT Ltd1.83%
Suneeta Reddy1.59%
H N Khaitan (HUF)0.57%
Radiohms Properties Private Limited0.14%
Anju Ganeriwal0.07%
Aditya DEV Reddy0.00%
Lakshmi Devi Jiwarajka0.00%
Public holders above 1%%
Sharad Kanayalal Shah4.24%
Varsha Sharad Shah1.14%

14,123 shareholders. Pledged: 0.00% of promoter shares.

Peers in Household Products

CompanyMarket capP/EP/BROEROCEOPMSales 3yDiv yield
JYOTHYLAB₹6,388 cr22.5x4.0x19.1%24.8%13.2%+5.9%2.01%
EVEREADY₹2,154 cr12.1x3.5x32.9%24.7%15.2%+3.1%0.51%
HIGHENE₹496 cr30.2x4.5x12.1%15.4%19.2%-3.5%0.54%
NIPPOBATRY₹228 cr–0.8x-6.8%-8.2%-4.6%-7.5%1.64%
PANAENERG₹169 cr26.8x1.6x4.1%6.5%2.6%+2.2%4.25%
PCCOSMA₹119 cr13.8x2.1x16.6%21.1%7.7%+8.2%0.67%
YUVRAAJHPL₹68 cr15.0x15.2x159.2%32.5%15.0%+25.9%–
AMBICAAGAR₹37 cr10.9x0.3x3.1%8.2%7.5%+6.4%–
HIPOLIN₹28 cr676.9x3.7x0.5%1.6%0.1%-3.1%–
PHOTOQUP₹7 cr4.1x1.0x-22.4%-2.3%-6.6%+7.6%–

All 10 companies in Household Products →

Business segments (FY26)

SegmentRevenueShareEBITMargin
consumer goods₹451 cr99.7%₹-7 cr-1.6%
airpurifier₹2 cr0.3%₹-1 cr-52.5%
composites and aerospaces₹0 cr–₹0 cr–
investments₹0 cr–₹-16 cr–

Dividends & corporate actions

Ex-dateActionDetail
2026-09-21DividendDividend - Rs 3.75 Per Share
2025-09-19DividendDividend - Rs 5 Per Share
2024-09-19DividendAnnual General Meeting/Dividend - Rs 5 Per Share
2023-09-20DividendAnnual General Meeting/Dividend - Rs 5 Per Share
2022-09-19DividendAnnual General Meeting/Dividend - Rs 5 Per Share
2021-10-28SplitFace Value Split (Sub-Division) - From Rs 10/- Per Share To Rs 5/- Per Share
2021-09-21DividendAnnual General Meeting/Dividend - Rs 25 Per Sh
2020-09-18DividendAnnual General Meeting/Dividend - Rs 5 Per Share
2019-09-13DividendAnnual General Meeting/Dividend - Rs 20 Per Share
2018-09-14DividendAnnual General Meeting/Dividend Rs 20 Per Share
2017-09-15DividendAnnual General Meeting/Dividend - Rs 25/- Per Share
2016-09-15DividendAnnual General Meeting/ Dividend -Rs 25/- Per Share
2015-09-15DividendDividend-Rs 25/- Per Share
2014-09-17DividendAnnual General Meeting / Dividend - Rs 20/- Per Share
2013-09-18DividendAnnual General Meeting / Dividend - Rs 10/- Per Share
2012-07-20DividendAnnual General Meeting/ Dividend Rs 10 Per Share
2011-07-14DividendDividend-Rs.20/- Per Share
2010-07-15DividendDividend-Rs.20/- Per Share
2009-09-03DividendDividend-Rs.20/- Pr Share
2008-06-06DividendAgm/Dividend-200%

Documents

Links go to the original files on the exchange website.

About the company

SectorFast Moving Consumer Goods
IndustryHousehold Products
Sub-industryHousehold Products
SymbolNIPPOBATRY
BSE code504058
ISININE567A01028
Face value₹5.0
Incorporated–
Website–
Plants (India / abroad)–

Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.