Kanpur Plastipack Limited
NSE: KANPRPLA · Packaging · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 63 companies in Packaging (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹12 cr vs borrowings ₹112 cr (FY26): borrowings are higher by ₹100 cr.
- Operating profit covered interest 6.6x in the last 12 months.
- Operating cash flow was below net profit in 0 of the last 5 years.
- Revenue was higher than a year earlier in 3 of the last 4 quarters.
- Other income was 30% of net profit in the last 12 months.
- Dividend paid in 4 of the last 5 financial years.
- Price ₹234.87 on 2026-10-26: -17.0% from the 52-week high, +55.3% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 152 | 161 | 184 | 180 | 165 | 192 | 180 | 204 |
| EBITDA | 10 | 15 | 6 | 13 | 15 | 15 | 20 | 16 |
| OPM % | 6.3% | 9.1% | 3.4% | 7.1% | 9.4% | 7.6% | 11.2% | 8.1% |
| Other income | 2 | 3 | 5 | 3 | 1 | 5 | 5 | 5 |
| Net profit | 2 | 8 | 3 | 6 | 8 | 11 | 26 | 12 |
| EPS (₹) | 0.77 | 3.63 | 1.33 | 2.63 | 3.33 | 4.56 | 6.22 | 4.68 |
| Revenue YoY | +9.0% | +19.5% | -2.4% | +13.4% | ||||
| Profit YoY | +365.7% | +37.3% | +757.3% | +94.0% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 625 | 477 | 497 | 629 | 719 | 741 |
| EBITDA | 49 | 21 | 20 | 33 | 65 | 67 |
| Net profit | 26 | 4 | 1 | 11 | 39 | 56 |
| EPS (₹) | 12.20 | 1.69 | 0.38 | 5.11 | 16.84 | 18.79 |
| Revenue growth | -23.8% | +4.4% | +26.4% | +14.3% | +9.6% | |
| Profit growth | -86.1% | -77.7% | +1,271.6% | +255.4% | +201.8% | |
| Dividend / share (₹) | 2.80 | 1.20 | 0.50 | – | 0.90 |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +14.7% | +9.7% | +9.6% |
| Net profit | +121.5% | +5.5% | +201.9% |
| EPS | +115.2% | -4.1% | – |
| Share price | – | +43.1% (2y) | +13.5% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 180 | 180 | 206 | 268 |
| Borrowings | – | 166 | 224 | 145 | 112 |
| Cash & equivalents | – | 4 | 4 | 9 | 12 |
| Total assets | – | 407 | 476 | 488 | 470 |
| Fixed assets | – | 208 | 278 | 208 | 200 |
| Capital work in progress | – | 36 | 2 | 1 | 9 |
| Investments | – | 3 | 3 | 3 | 4 |
| Receivables | – | 49 | 75 | 90 | 95 |
| Inventory | – | 83 | 98 | 107 | 107 |
| Payables | – | 14 | 19 | 17 | 22 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 29 | 69 | 1 | 37 | 51 |
| Cash from investing | -38 | -41 | -46 | -4 | 23 |
| Cash from financing | 6 | -26 | 45 | -27 | -75 |
| Capex | 40 | 42 | 48 | 6 | 15 |
| Free cash flow | -11 | 26 | -46 | 32 | 36 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 2.0% | 0.4% | 5.4% | 14.7% |
| ROCE % | – | 4.2% | 4.5% | 9.6% | 17.2% |
| Debtor days | – | 37 | 55 | 52 | 48 |
| Inventory days | – | 102 | 116 | 100 | 86 |
| Payable days | – | 18 | 22 | 16 | 18 |
| Cash conversion cycle (days) | – | 121 | 149 | 136 | 116 |
| Working capital days | – | 20 | 10 | 30 | 51 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 68.03% |
| FIIs | 0.00% |
| DIIs | 1.68% |
| Public (non-institutions) | 30.29% |
| Quarter | Nov 2025 | Dec 2025 | Dec 2025 | Mar 2026 | Mar 2026 | Jun 2026 | Aug 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 68.09% | 68.12% | 67.63% | 68.03% | 68.12% | 68.03% | 68.15% | 68.03% |
| Promoter group | % |
|---|---|
| Usha Agarwal | 13.26% |
| Manoj Agarwal | 11.66% |
| Shashank Agarwal | 9.03% |
| MSA Investment and Trading Company Private Limited | 7.04% |
| KSM Exports Limited | 5.84% |
| UA Private Family Trust | 5.49% |
| MA Private Familty Trust | 4.31% |
| Shashank Private Family Trust | 4.12% |
| Manjari Agarwal | 2.41% |
| Jayatika Goyal | 2.39% |
| Alka Jain | 2.31% |
| Kanika Mahadevwala | 1.50% |
| Raghushree Earning Solutions LLP | 1.45% |
| Reyaansh Agarwal | 1.23% |
| Kaira Agarwal | 1.23% |
| Public holders above 1% | % |
|---|---|
| Investor Education and Protection Fund (IEPF) | 4.19% |
| Niveza Small Cap Fund | 1.68% |
8,138 shareholders. Pledged: – of promoter shares.
Peers in Packaging
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| EPL | ₹7,100 cr | 18.3x | 2.5x | 14.9% | 17.0% | 19.3% | +8.8% | 2.25% |
| AGI | ₹4,590 cr | 12.7x | 1.9x | 16.1% | 19.6% | 22.5% | +5.3% | 0.98% |
| UFLEX | ₹4,111 cr | 6.0x | 0.5x | 8.8% | 8.9% | 13.5% | +1.6% | 0.53% |
| TCPLPACK | ₹3,649 cr | 31.6x | 5.1x | 16.9% | 17.8% | 15.3% | +7.9% | 0.75% |
| JINDALPOLY | ₹2,976 cr | – | 1.0x | -27.6% | -17.5% | -78.1% | -14.4% | 0.87% |
| POLYPLEX | ₹2,943 cr | 18.9x | 0.7x | 3.9% | 6.9% | 7.8% | -2.5% | 1.55% |
| XPROINDIA | ₹2,278 cr | 69.0x | 3.0x | 4.8% | 5.2% | 9.3% | -0.4% | 0.20% |
| KNACK | ₹2,038 cr | – | – | – | – | – | – | – |
| MOLDTKPAC | ₹1,928 cr | 25.3x | 2.8x | 11.4% | 13.4% | 19.1% | +6.7% | 0.69% |
| KANPRPLA | ₹575 cr | 12.5x | 2.1x | 23.6% | 18.8% | 9.0% | +14.7% | 0.36% |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Manufacturing Division | ₹591 cr | 80.9% | ₹55 cr | 9.3% |
| Trading Division | ₹140 cr | 19.1% | ₹10 cr | 7.4% |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2026-08-03 | Dividend | Dividend - Rs 1.20 Per Share |
| 2025-09-01 | Dividend | Dividend - Re 0.90 Per Share |
| 2024-09-13 | Other | Annual General Meeting |
| 2023-09-08 | Dividend | Annual General Meeting/Dividend - Re 0.50 Per Share |
| 2022-08-25 | Dividend | Annual General Meeting/Dividend - Rs 1.20 Per Share |
| 2021-09-15 | Bonus | Bonus 1:2 |
| 2021-08-25 | Dividend | Annual General Meeting/Dividend - Rs 1.80 Per Share |
| 2021-06-02 | Dividend | Special Dividend - Re 1 Per Share |
Documents
- Annual report FY26
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Industrials |
| Industry | Packaging |
| Sub-industry | Packaging |
| Symbol | KANPRPLA |
| BSE code | 507779 |
| ISIN | INE694E01014 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.