Kerala Ayurveda Ltd.
BSE: KERALAYUR · Pharmaceuticals · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 185 companies in Pharmaceuticals (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹6 cr vs borrowings ₹81 cr (FY26): borrowings are higher by ₹75 cr.
- Operating profit covered interest -1.9x in the last 12 months.
- Net loss in 5 of the last 6 quarters.
- No dividend in the last 5 financial years.
- Price ₹137.40 on 2026-10-26: -69.3% from the 52-week high, 0.0% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|
| Revenue | 31 | 29 | 35 | 33 | 35 | 33 |
| EBITDA | -10 | -4 | -5 | -2 | -7 | -4 |
| OPM % | -32.4% | -14.6% | -14.2% | -4.6% | -20.4% | -11.5% |
| Other income | 1 | 9 | 2 | 1 | 2 | 0 |
| Net profit | -16 | 2 | -6 | -4 | -8 | -8 |
| EPS (₹) | 13.68 | 1.92 | 7.23 | 3.69 | 5.83 | 6.24 |
| Revenue YoY | +10.9% | +16.0% | ||||
| Profit YoY | – | -445.5% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 52 | 59 | 68 | 120 | 131 | 136 |
| EBITDA | 8 | 7 | 4 | -5 | -18 | -17 |
| Net profit | 1 | 3 | -0 | -15 | -17 | -27 |
| EPS (₹) | 1.17 | 5.77 | -0.25 | 12.79 | 30.53 | 22.99 |
| Revenue growth | +14.3% | +14.4% | +78.0% | +9.0% | – | |
| Profit growth | +224.7% | -109.3% | – | – | – | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +30.4% | – | – |
| Net profit | – | – | – |
| EPS | +74.3% | – | – |
| Share price | – | -27.5% (2y) | -67.8% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 9 | 11 |
| Borrowings | 66 | 81 |
| Cash & equivalents | 3 | 6 |
| Total assets | 129 | 138 |
| Fixed assets | 31 | 33 |
| Capital work in progress | 9 | 8 |
| Investments | 0 | 0 |
| Receivables | 19 | 14 |
| Inventory | 13 | 15 |
| Payables | 6 | 10 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | 5 | -24 |
| Cash from investing | -15 | -5 |
| Cash from financing | -9 | 32 |
| Capex | 13 | 6 |
| Free cash flow | -8 | -30 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | -154.8% | -148.9% |
| ROCE % | -10.8% | -9.8% |
| Debtor days | 59 | 38 |
| Inventory days | 208 | 200 |
| Payable days | 93 | 129 |
| Cash conversion cycle (days) | 174 | 109 |
| Working capital days | -144 | -152 |
Peers in Pharmaceuticals
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| SUNPHARMA | ₹4,17,478 cr | 34.5x | 5.0x | 15.5% | 18.7% | 28.6% | +10.0% | 0.94% |
| DIVISLAB | ₹2,39,825 cr | 82.1x | 14.3x | 18.4% | 23.0% | 34.7% | +10.8% | 0.34% |
| TORNTPHARM | ₹1,53,999 cr | 72.7x | 18.4x | 27.3% | 15.1% | 32.3% | +13.3% | 0.84% |
| ZYDUSLIFE | ₹1,15,808 cr | 25.9x | 4.3x | 17.7% | 16.8% | 27.2% | +16.4% | 0.95% |
| LAURUSLABS | ₹1,11,232 cr | 101.6x | 21.0x | 22.4% | 20.8% | 28.0% | +4.1% | 0.08% |
| CIPLA | ₹1,09,464 cr | 32.5x | 3.2x | 10.3% | 13.2% | 17.7% | +7.4% | 1.18% |
| DRREDDY | ₹1,09,460 cr | 33.9x | 2.9x | 9.0% | 10.1% | 15.5% | +11.0% | 0.61% |
| MANKIND | ₹95,486 cr | 46.7x | 5.9x | 13.4% | 13.8% | 25.1% | +17.7% | 0.04% |
| AUROPHARMA | ₹91,489 cr | 24.9x | 2.4x | 10.5% | 12.8% | 20.0% | +10.6% | 0.26% |
| KERALAYUR | ₹179 cr | 6.0x | 16.1x | -257.3% | -19.7% | -12.8% | +30.4% | – |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Healthcare |
| Industry | Pharmaceuticals |
| Sub-industry | Pharmaceuticals |
| Symbol | KERALAYUR |
| BSE code | 530163 |
| ISIN | INE817B01025 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.