Kesar India Limited
BSE: KESAR · Residential, Commercial Projects · sector
Key numbers
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 141 companies in Residential, Commercial Projects (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹61 cr vs borrowings ₹42 cr (FY26): cash is higher (net cash).
- Operating profit covered interest 10.1x in the last 12 months.
- Other income was 18% of net profit in the last 12 months.
- No dividend in the last 4 financial years.
- Price ₹1,025.00 on 2026-10-26: -23.6% from the 52-week high, +45.4% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Quarterly results
| ₹ cr | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|
| Revenue | 57 | 30 | 92 | 85 | 171 |
| EBITDA | 4 | 4 | 23 | 20 | 14 |
| OPM % | 7.1% | 12.9% | 25.3% | 23.6% | 8.4% |
| Other income | 1 | 0 | 0 | 3 | 5 |
| Net profit | 3 | 1 | 15 | 14 | 17 |
| EPS (₹) | 1.14 | 0.45 | 6.16 | 5.43 | 5.48 |
| Revenue YoY | +201.0% | ||||
| Profit YoY | +484.3% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|
| Revenue | 15 | 53 | 108 | 176 | 377 |
| EBITDA | 1 | 14 | 25 | 43 | 61 |
| Net profit | 1 | 10 | 19 | 30 | 47 |
| EPS (₹) | 2.39 | 20.95 | 7.83 | 11.59 | 17.52 |
| Revenue growth | +246.5% | +104.8% | +63.7% | – | |
| Profit growth | +1,191.0% | +92.3% | +55.0% | – | |
| Dividend / share (₹) | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +126.5% | – | – |
| Net profit | +237.6% | – | – |
| EPS | +69.3% | – | – |
| Share price | – | +4.1% (2y) | +29.9% |
Balance sheet
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Shareholders' equity | 24 | 249 |
| Borrowings | – | 42 |
| Cash & equivalents | 34 | 61 |
| Total assets | 111 | 439 |
| Fixed assets | 3 | 6 |
| Capital work in progress | – | 0 |
| Investments | 0 | 7 |
| Receivables | – | 60 |
| Inventory | 46 | 129 |
| Payables | – | 110 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY25 | FY26 |
|---|---|---|
| Cash from operations | -8 | -128 |
| Cash from investing | 1 | -52 |
| Cash from financing | 4 | 180 |
| Capex | 3 | 5 |
| Free cash flow | -11 | -133 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY25 | FY26 |
|---|---|---|
| ROE % | 79.2% | 12.0% |
| ROCE % | 109.3% | 14.8% |
| Debtor days | – | 124 |
| Inventory days | 252 | 412 |
| Payable days | – | 351 |
| Cash conversion cycle (days) | – | 185 |
| Working capital days | 161 | 456 |
Peers in Residential, Commercial Projects
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| DLF | ₹1,63,939 cr | 35.9x | 3.6x | 10.3% | 6.3% | 14.8% | +12.9% | 0.90% |
| LODHA | ₹97,912 cr | 23.7x | 4.2x | 19.0% | 17.9% | 32.2% | +20.8% | 0.43% |
| PHOENIXLTD | ₹67,737 cr | 52.9x | 6.2x | 11.9% | 15.4% | 59.1% | +18.8% | 0.13% |
| PRESTIGE | ₹60,152 cr | 52.8x | 3.7x | 7.2% | 10.5% | 28.1% | +15.1% | 0.12% |
| OBEROIRLTY | ₹57,522 cr | 21.9x | 3.0x | 14.7% | 16.9% | 57.1% | +12.8% | 0.51% |
| GODREJPROP | ₹45,942 cr | 28.7x | 2.4x | 8.8% | 6.9% | -7.7% | +31.6% | – |
| BRIGADE | ₹17,781 cr | 25.6x | 2.6x | 11.2% | 10.9% | 27.0% | +18.3% | 0.35% |
| ANANTRAJ | ₹16,514 cr | 27.8x | 2.9x | 11.6% | 11.1% | 27.0% | +37.9% | 0.15% |
| SOBHA | ₹12,247 cr | 64.1x | 2.6x | 4.1% | 6.5% | 6.5% | +16.2% | 0.26% |
| KESAR | ₹3,093 cr | 58.5x | 12.4x | 34.1% | 22.3% | 16.3% | +126.5% | – |
Business segments (2026-06-30)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Advertising Requisites, Trading, Marketing and Consultancy Activity | ₹148 cr | 86.6% | ₹17 cr | 11.5% |
| Real Estate Busniess Activity | ₹23 cr | 13.4% | ₹0 cr | 0.9% |
Documents
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Residential, Commercial Projects |
| Sub-industry | Residential, Commercial Projects |
| Symbol | KESAR |
| BSE code | 543542 |
| ISIN | INE0L1C01019 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from BSE company filings (inline XBRL: Integrated Filing - Finance) + BSE results summary for earlier years; price = BSE close 2026-10-26.