Khaitan (India)ltd.
NSE: KHAITANLTD · Consumer Electronics · sector
₹143.20NSE close 2026-10-26
Key numbers
Market cap₹68 cr
Price₹143.20
52w high / low₹178 / ₹85
P/E9.8xSector median 14.6x
P/B2.0xSector median 2.4x
Book value₹70.6
Dividend yield–Sector median 0.17%
ROE22.7%Sector median 13.9%
ROCE21.5%Sector median 12.0%
OPM6.5%Sector median 6.8%
Debt / equity0.16xSector median 0.13x
EV/EBITDA8.6xSector median 12.2x
Interest cover5.5x
Current ratio0.65x
Sales growth 3y+23.6%Sector median +16.4%
Profit growth 3y+107.4%Sector median +36.4%
PEG0.09x
Last 12 months to Jun 2026, Consolidated. "Sector median" = middle value of 14 companies in Consumer Electronics (P/E median leaves out loss-making companies). Tap ? for what a number means.
Things to know
- Cash ₹4 cr vs borrowings ₹5 cr (FY26): borrowings are higher by ₹1 cr.
- Operating profit covered interest 5.5x in the last 12 months.
- 32.85% of the promoters' shares are pledged (19.8% of all shares).
- Operating cash flow was below net profit in 2 of the last 5 years (FY25, FY24).
- Revenue was higher than a year earlier in 4 of the last 4 quarters.
- Other income was 10% of net profit in the last 12 months.
- Debtor days went from 42 (FY24) to 32 (FY26).
- No dividend in the last 5 financial years.
- Price ₹143.20 on 2026-10-26: -19.6% from the 52-week high, +68.5% from the 52-week low.
Plain facts from the filings, built by the same fixed rules for every company. A line appears only when the data for it is available. Not a view on the stock.
Charts
Weekly close · high ₹162.87 · low ₹75.40
RevenueNet profit
RevenueNet profit
Quarterly results
| ₹ cr | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 18 | 26 | 30 | 20 | 27 | 36 | 41 |
| EBITDA | 1 | 2 | 1 | 2 | 1 | 2 | 3 | 3 |
| OPM % | 8.7% | 8.6% | 5.7% | 6.7% | 3.9% | 6.3% | 8.2% | 6.4% |
| Other income | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Net profit | 1 | 1 | 3 | 2 | 0 | 1 | 3 | 2 |
| EPS (₹) | 1.45 | 1.61 | 7.24 | 3.29 | 0.72 | 2.58 | 6.15 | 5.13 |
| Revenue YoY | +32.6% | +50.0% | +41.4% | +39.8% | ||||
| Profit YoY | -50.7% | +58.4% | -15.1% | +56.4% |
Consolidated figures where filed. Latest quarter Jun 2026.
Profit & loss (yearly)
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 | TTM |
|---|---|---|---|---|---|---|
| Revenue | 52 | 59 | 58 | 78 | 112 | 124 |
| EBITDA | -1 | -1 | 4 | 7 | 7 | 8 |
| Net profit | -3 | 1 | 1 | 7 | 6 | 7 |
| EPS (₹) | -6.92 | 1.43 | 2.82 | 14.69 | 12.74 | 14.58 |
| Revenue growth | +13.8% | -1.8% | +33.0% | +44.6% | +41.1% | |
| Profit growth | – | +97.1% | +420.9% | -13.3% | +7.2% | |
| Dividend / share (₹) | – | – | – | – | – |
| Compounded growth | 3 years | 5 years | Last 12 months |
|---|---|---|---|
| Sales | +23.6% | +19.9% | +41.1% |
| Net profit | +107.4% | – | +7.2% |
| EPS | +107.3% | – | – |
| Share price | – | +25.1% (2y) | +12.8% |
Balance sheet
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Shareholders' equity | – | 19 | 20 | 27 | 34 |
| Borrowings | – | 10 | 12 | 11 | 5 |
| Cash & equivalents | – | 0 | 0 | 1 | 4 |
| Total assets | – | 71 | 70 | 71 | 78 |
| Fixed assets | – | 46 | 46 | 44 | 44 |
| Capital work in progress | – | 0 | 0 | 0 | 2 |
| Investments | – | 2 | 2 | 5 | 5 |
| Receivables | – | 9 | 7 | 7 | 10 |
| Inventory | – | 6 | 6 | 5 | 5 |
| Payables | – | 21 | 20 | 20 | 24 |
Year-end figures from the March annual filing.
Cash flow
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash from operations | 6 | 7 | 1 | 5 | 9 |
| Cash from investing | -1 | 0 | 0 | -0 | 0 |
| Cash from financing | -5 | -8 | -1 | -3 | -7 |
| Capex | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | 6 | 7 | 1 | 5 | 9 |
Free cash flow = cash from operations − capex.
Ratios by year
| ₹ cr | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| ROE % | – | 3.6% | 6.6% | 25.5% | 18.0% |
| ROCE % | – | 10.8% | 13.2% | 24.9% | 19.8% |
| Debtor days | – | 55 | 42 | 31 | 32 |
| Inventory days | – | 45 | 50 | 36 | 20 |
| Payable days | – | 169 | 181 | 137 | 100 |
| Cash conversion cycle (days) | – | -69 | -89 | -70 | -48 |
| Working capital days | – | -168 | -168 | -79 | -45 |
Shareholding
| Holder | % (2026-09-30) |
|---|---|
| Promoters | 60.24% |
| DIIs | 0.03% |
| Public (non-institutions) | 39.73% |
| Quarter | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|
| Promoters % | 60.24% | 60.24% | 60.24% | 60.24% | 60.24% | 60.24% | 60.24% | 60.24% |
| Promoter group | % |
|---|---|
| Khaitan Lefin Limited | 23.82% |
| Khaitan Hotels PVT. Ltd. | 16.23% |
| Sunay Krishna Khaitan | 7.10% |
| Vidita Khaitan | 3.73% |
| Ishani Khaitan | 3.58% |
| Vageesha Khaitan | 3.31% |
| Sunil Krishna Khaitan | 2.05% |
| Sarita Dabriwal | 0.42% |
| The Oriental Merchantile Co Ltd | 0.00% |
| Public holders above 1% | % |
|---|---|
| Seetha Kumari | 1.17% |
| Francis Joseph Pereira | 1.14% |
| Sanjaykumar Sarawagi | 1.12% |
5,452 shareholders. Pledged: 32.85% of promoter shares.
Peers in Consumer Electronics
| Company | Market cap | P/E | P/B | ROE | ROCE | OPM | Sales 3y | Div yield |
|---|---|---|---|---|---|---|---|---|
| DIXON | ₹68,194 cr | 32.5x | 14.6x | 48.8% | 52.1% | 3.6% | +58.9% | 0.17% |
| HAVELLS | ₹63,381 cr | 38.1x | 6.5x | 18.0% | 22.5% | 8.9% | +10.0% | 0.99% |
| PGEL | ₹13,565 cr | 65.9x | 4.5x | 7.0% | 10.0% | 7.1% | +34.8% | 0.05% |
| IKIO | ₹1,266 cr | 25.9x | 2.1x | 8.0% | 11.4% | 13.7% | +18.4% | 0.00% |
| ONIDA | ₹930 cr | – | 3.9x | -42.0% | -19.3% | -9.4% | -15.9% | – |
| SMAART | ₹348 cr | 14.1x | – | – | – | – | – | – |
| VETO | ₹231 cr | 8.4x | 0.8x | 9.8% | 12.5% | 9.9% | +9.9% | 0.83% |
| BPL | ₹190 cr | – | 0.8x | -6.0% | -3.4% | -13.7% | +14.4% | – |
| NANTA | ₹119 cr | 14.6x | 2.7x | 18.2% | 24.8% | 16.4% | – | – |
| KHAITANLTD | ₹68 cr | 9.8x | 2.0x | 22.7% | 21.5% | 6.5% | +23.6% | – |
Business segments (FY26)
| Segment | Revenue | Share | EBIT | Margin |
|---|---|---|---|---|
| Electrical Goods | ₹112 cr | 99.6% | ₹8 cr | 6.8% |
| Agriculture | ₹0 cr | 0.4% | ₹0 cr | 82.2% |
| Sugar | ₹0 cr | – | ₹-0 cr | – |
Dividends & corporate actions
| Ex-date | Action | Detail |
|---|---|---|
| 2024-09-20 | Other | Annual General Meeting |
| 2023-09-22 | Other | Annual General Meeting |
| 2022-09-16 | Other | Annual General Meeting |
| 2021-09-22 | Other | Annual General Meeting |
| 2020-09-22 | Other | Annual General Meeting |
| 2019-09-18 | Other | Annual General Meeting |
| 2018-09-18 | Other | Annual General Meeting |
| 2017-09-15 | Other | Annual General Meeting |
| 2016-09-20 | Other | Annual General Meeting |
| 2015-09-21 | Other | Annual General Meeting |
| 2015-05-18 | Other | Extra Ordinary General Meeting |
| 2014-09-18 | Other | Annual General Meeting |
| 2013-09-12 | Other | Annual General Meeting |
| 2012-09-17 | Other | Annual General Meeting |
| 2011-09-14 | Other | Annual General Meeting |
| 2010-09-16 | Other | Annual General Meeting |
| 2009-09-11 | Other | Annual General Meeting |
| 2008-09-11 | Other | Annual General Meeting |
| 2007-09-12 | Other | Agm |
| 2006-08-24 | Other | Agm |
Documents
- Annual report FY26
- Annual report FY25
- Annual report FY24
- Annual report FY23
- Annual report FY22
- Announcements NSE filings
- Latest results (data file) XBRL
- Announcements BSE filings
Links go to the original files on the exchange website.
About the company
| Sector | Consumer Discretionary |
| Industry | Consumer Electronics |
| Sub-industry | Consumer Electronics |
| Symbol | KHAITANLTD |
| BSE code | 590068 |
| ISIN | INE731C01018 |
| Face value | ₹10.0 |
| Incorporated | – |
| Website | – |
| Plants (India / abroad) | – |
Data built 2026-10-23 from NSE company filings (XBRL: Integrated Filing - Financials + financial results), NSE shareholding & pledge data; price = NSE close 2026-10-26.